| Revenue | DKK 573K | — |
| EBITDA | DKK 559K | +43% |
| Net profit | DKK -12K | -137% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 787 | 778 | 604 | — | 573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 752 | 750 | 578 | 391 | 559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 752 | 750 | 578 | 391 | 559 |
| Net financials | -474 | -356 | -324 | -355 | -572 |
| Profit before tax | 277 | 393 | 253 | 37 | -13 |
| Tax | 70 | 79 | 57 | 5 | -1 |
| Net profit | 208 | 315 | 197 | 31 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.780 | 14.407 | 13.994 | 13.667 | 13.302 |
| Equity | 700 | 1.015 | 1.212 | 1.243 | 1.231 |
| Long-term debt | 9.975 | 18.420 | 17.435 | 6.999 | 3.012 |
| Short-term debt | 3.995 | 0 | 0 | 5.182 | 8.767 |
| Total debt | 13.970 | 13.247 | 12.589 | 12.181 | 11.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CF Management | Management | 2008 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROLDHØJ HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rudbeck Seeberg | Chief Executive Officer | 0 companies |
| Carsten Friis | Management | 0 companies |
| Morten Madsen | Chief Executive Officer | 0 companies |
| Thomas Jørgensen Bjerrum | Chairman | 0 companies |
| Eric Quorning | Board of Directors | 0 companies |
| Torben Arvid Pedersen | Board of Directors | 0 companies |
| Finn Buus Nielsen | Chairman | 0 companies |
| Niels Toft Gadegaard | Board of Directors | 0 companies |