| Revenue | DKK -332K | +24% |
| EBITDA | DKK -2,1M | -146% |
| Net profit | DKK 6,9M | +385% |
| Total assets | DKK 25,7M | +43% |
| Equity | DKK 23,8M | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 171 | 172 | -11 | -644 | 915 | -16 | -62 | -133 | -268 | -276 | -267 | -332 |
| Staff expenses | -116 | -163 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -601 | -1.804 |
| EBITDA | -6 | -55 | 10 | -11 | -644 | 915 | -16 | -62 | -133 | -268 | -276 | -868 | -2.136 |
| Depreciation & amort. | -893 | -113 | -135 | -179 | -190 | -134 | -158 | -159 | -127 | -206 | -198 | -103 | -107 |
| EBIT | -899 | -168 | -125 | -190 | -833 | 782 | -174 | -222 | -260 | -474 | -474 | -971 | -2.243 |
| Net financials | 1.317 | 85 | 1.976 | -1.811 | 336 | 144 | -342 | 297 | 73 | 542 | 1.867 | 1.849 | 11.256 |
| Profit before tax | 418 | -82 | 1.850 | -2.001 | -497 | 926 | -515 | 76 | -187 | 68 | 1.393 | 878 | 9.013 |
| Tax | 3 | 6 | 30 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -535 | 2.156 |
| Net profit | 415 | -89 | 1.821 | -2.005 | -497 | 926 | -515 | 76 | -187 | 68 | 1.393 | 1.413 | 6.857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.142 | 12.989 | 14.580 | 11.947 | 11.542 | 10.127 | 9.550 | 9.565 | 9.119 | 10.777 | 15.961 | 17.904 | 25.673 |
| Equity | 13.056 | 12.871 | 14.492 | 10.137 | 9.140 | 10.066 | 9.497 | 9.519 | 9.082 | 9.093 | 10.429 | 17.596 | 23.753 |
| Long-term debt | 39 | 39 | 39 | 39 | 4.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 79 | 49 | 1.771 | 377 | 61 | 53 | 46 | 38 | 1.683 | 5.532 | 308 | 1.920 |
| Total debt | 85 | 118 | 88 | 1.810 | 2.403 | 61 | 53 | 46 | 38 | 1.683 | 5.532 | 308 | 1.920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|