| Revenue | DKK 144K | +2% |
| EBITDA | DKK 139K | -1% |
| Net profit | DKK 519K | +1701% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 2,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | -354 | 340 | 391 | 366 | 126 | 311 | 281 | 286 | 252 | 303 | 77 | 141 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | -254 | 340 | 391 | 366 | 126 | 311 | 281 | 286 | 252 | 63 | 77 | 141 | 139 |
| Depreciation & amort. | 50 | -50 | -54 | -57 | -61 | -31 | -61 | -61 | -57 | -55 | -35 | -39 | -39 | -43 |
| EBIT | 286 | -304 | 286 | 333 | 305 | 95 | 250 | 219 | 230 | 196 | 28 | 38 | 101 | 96 |
| Net financials | -253 | -528 | 22 | -192 | -109 | 0 | -127 | 33 | 59 | 241 | -468 | 42 | -73 | 430 |
| Profit before tax | 59 | -381 | 308 | 142 | 196 | 96 | 123 | 252 | 289 | 437 | -440 | 81 | 29 | 526 |
| Tax | 13 | 31 | 29 | 70 | 31 | 11 | 86 | 39 | 36 | 37 | 172 | 20 | -0 | 7 |
| Net profit | 46 | -412 | 279 | 71 | 165 | 85 | 37 | 213 | 252 | 400 | -613 | 61 | 29 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.308 | 5.452 | 5.434 | 5.539 | 5.535 | 5.567 | 5.422 | 5.488 | 5.855 | 6.154 | 4.307 | 4.470 | 4.565 | 4.451 |
| Equity | 655 | 1.067 | 1.346 | 1.417 | 1.462 | 1.546 | 1.584 | 1.796 | 1.989 | 2.319 | 1.706 | 1.767 | 1.796 | 2.315 |
| Long-term debt | 2.967 | -2.755 | 2.679 | 2.557 | 2.283 | 2.175 | 1.940 | 1.738 | 1.711 | 1.427 | 719 | 1.321 | 1.414 | 1.356 |
| Short-term debt | 1.161 | -1.313 | 1.236 | 1.565 | 1.791 | 1.845 | 1.898 | 1.953 | 2.155 | 2.408 | 1.882 | 1.383 | 1.356 | 780 |
| Total debt | 4.128 | -4.068 | 3.915 | 4.122 | 4.074 | 4.020 | 3.839 | 3.692 | 3.866 | 3.835 | 2.600 | 2.703 | 2.770 | 2.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|