| Revenue | DKK -68K | -10% |
| EBITDA | DKK -68K | +10% |
| Net profit | DKK 2,1M | -48% |
| Total assets | DKK 36,9M | -2% |
| Equity | DKK 36,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | -46 | -80 | -82 | -75 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -65 | -47 | -51 | -45 | -47 | -307 | -56 | -44 | -46 | -80 | -82 | -75 | -68 |
| Depreciation & amort. | -352 | -330 | -324 | -324 | -324 | -324 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -368 | -395 | -371 | -375 | -369 | -371 | -307 | -56 | -44 | -46 | -80 | -82 | -75 | -68 |
| Net financials | 4.098 | 3.475 | 5.047 | 3.530 | 3.890 | 4.068 | 4.189 | 3.232 | 968 | 2.217 | 2.307 | 2.525 | 5.223 | 2.388 |
| Profit before tax | 3.730 | 3.081 | 4.676 | 3.155 | 3.521 | 3.697 | 3.882 | 3.176 | 924 | 2.171 | 2.227 | 2.443 | 5.148 | 2.321 |
| Tax | -75 | -39 | 196 | 14 | 268 | 198 | 158 | 185 | -416 | 620 | -312 | 612 | 1.065 | 202 |
| Net profit | 3.805 | 3.120 | 4.480 | 3.141 | 3.253 | 3.499 | 3.724 | 2.991 | 1.340 | 1.551 | 2.538 | 1.831 | 4.083 | 2.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.283 | 16.754 | 21.165 | 22.926 | 24.394 | 26.133 | 28.912 | 29.939 | 30.188 | 30.996 | 32.980 | 33.740 | 37.617 | 36.890 |
| Equity | 12.843 | 16.333 | 20.613 | 22.754 | 24.207 | 25.905 | 28.629 | 29.820 | 30.160 | 30.961 | 32.899 | 33.530 | 36.713 | 36.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 136 | 338 | 30 | 116 | 228 | 283 | 120 | 29 | 35 | 81 | 210 | 904 | 59 |
| Total debt | 9 | 136 | 338 | 30 | 116 | 228 | 283 | 120 | 29 | 35 | 81 | 210 | 904 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|