| Revenue | DKK 4,4M | +57% |
| EBITDA | DKK 931K | +552% |
| Net profit | DKK -313K | +77% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 2,5M | -11% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 1.055 | 906 | 1.293 | 1.440 | 1.465 | 1.552 | 1.302 | 3.022 | 2.881 | 3.554 | 2.812 | 4.411 |
| Staff expenses | -785 | -773 | -745 | -1.065 | -1.249 | -935 | -1.043 | -1.033 | -1.983 | -2.520 | -2.650 | -3.018 | -3.480 |
| EBITDA | 417 | 262 | 142 | 202 | 190 | 530 | 509 | 269 | 1.038 | 360 | 903 | -206 | 931 |
| Depreciation & amort. | -365 | -375 | -472 | -322 | -270 | -232 | -173 | -133 | -353 | -342 | -1.193 | -1.294 | -1.056 |
| EBIT | 52 | -112 | -329 | -119 | -80 | 298 | 335 | 136 | 685 | 19 | -290 | -1.500 | -125 |
| Net financials | -41 | -42 | -61 | -47 | -39 | -15 | -15 | -86 | -108 | -110 | -168 | -237 | -274 |
| Profit before tax | 11 | -154 | -390 | -167 | -120 | 283 | 320 | 50 | 577 | -92 | -458 | -1.737 | -399 |
| Tax | 8 | -14 | -99 | -35 | -26 | 63 | 71 | 17 | 128 | -19 | -104 | -381 | -86 |
| Net profit | 4 | -140 | -291 | -132 | -93 | 220 | 249 | 33 | 449 | -72 | -354 | -1.356 | -313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.933 | 2.830 | 2.405 | 2.487 | 2.277 | 2.066 | 2.769 | 3.972 | 7.146 | 4.507 | 9.123 | 8.819 | 8.820 |
| Equity | 1.853 | 1.713 | 1.422 | 1.290 | 1.197 | 1.417 | 1.666 | 1.699 | 2.149 | 1.526 | 1.982 | 2.826 | 2.512 |
| Long-term debt | 0 | 0 | 141 | 160 | 101 | 49 | 18 | 12 | 40 | 0 | 3.711 | 2.050 | 1.713 |
| Short-term debt | 907 | 958 | 782 | 1.011 | 968 | 525 | 998 | 2.156 | 4.737 | 2.766 | 3.066 | 3.598 | 4.257 |
| Total debt | 907 | 958 | 923 | 1.171 | 1.068 | 574 | 1.015 | 2.168 | 4.777 | 2.766 | 6.777 | 5.648 | 5.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJ Engedal Holding ApS | Company | 50.0% | 50.0% | 2026 |
K. THAAGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
DENCKER A/S | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Grøn Thaagaard Andreasen | Management | 0 companies |
| Bo Jørgensen | Chairman | 0 companies |
| Bent Anker Villumsen | Chairman | 0 companies |
| Henrik Rettig Kjærulff | Board of Directors | 0 companies |
| Anders Dencker | Board of Directors | 0 companies |