| Revenue | DKK 713K | -41% |
| EBITDA | DKK 74K | -37% |
| Net profit | DKK 27K | -54% |
| Total assets | DKK 484K | -22% |
| Equity | DKK 77K | -29% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 397 | 1.034 | 1.025 | 948 | 680 | 1.101 | 965 | 1.512 | 1.173 | 922 | 1.058 | 1.214 | 713 |
| Staff expenses | -462 | -171 | -621 | -699 | -757 | -515 | -799 | -747 | -1.114 | -1.034 | -769 | -945 | -1.097 | -640 |
| EBITDA | 115 | 226 | 413 | 326 | 191 | 165 | 302 | 218 | 397 | 139 | 153 | 114 | 117 | 74 |
| Depreciation & amort. | -4 | -82 | 122 | 90 | 113 | -79 | -124 | -61 | -102 | -66 | -77 | -31 | -34 | -45 |
| EBIT | 111 | 144 | 291 | 235 | 78 | 86 | 178 | 156 | 296 | 73 | 76 | 83 | 83 | 28 |
| Net financials | -49 | -20 | -14 | -9 | -9 | -9 | -5 | 2 | -3 | -2 | -5 | -8 | -6 | 10 |
| Profit before tax | 62 | 123 | 277 | 226 | 69 | 77 | 172 | 158 | 293 | 71 | 71 | 75 | 78 | 38 |
| Tax | -47 | 24 | 63 | 54 | 16 | 19 | 39 | 36 | 66 | 20 | 20 | 21 | 19 | 11 |
| Net profit | 109 | 100 | 214 | 172 | 53 | 58 | 133 | 122 | 227 | 50 | 51 | 54 | 59 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 605 | 895 | 1.164 | 572 | 493 | 578 | 718 | 772 | 913 | 553 | 828 | 623 | 484 |
| Equity | 28 | 128 | 342 | 297 | 178 | 108 | 183 | 172 | 277 | 100 | 101 | 104 | 109 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
| Short-term debt | 458 | 477 | 553 | 867 | 394 | 385 | 395 | 546 | 495 | 812 | 452 | 724 | 494 | 387 |
| Total debt | 458 | 477 | 553 | 867 | 394 | 385 | 395 | 546 | 495 | 812 | 452 | 724 | 506 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
FR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ HOLDING EJENDOMME ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brenøe Andreassen | Management | 0 companies |
| Finn Randrup Diemer | Audit | 0 companies |