| Revenue | DKK -374K | +36% |
| EBITDA | DKK -1,1M | -64% |
| Net profit | DKK 162K | -90% |
| Total assets | DKK 5,1M | -6% |
| Equity | DKK 4,3M | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -13 | -275 | -374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -407 | -743 |
| EBITDA | -9 | -8 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -13 | -682 | -1.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 |
| EBIT | -9 | -8 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -13 | -704 | -1.139 |
| Net financials | 0 | 0 | 0 | 38 | 21 | 32 | 2 | 35 | 1 | -26 | -304 | 4.322 | 2.249 | 1.310 |
| Profit before tax | -9 | -8 | -3 | 33 | 16 | 27 | -3 | 30 | -4 | -31 | -310 | 4.310 | 1.545 | 172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 16 | 52 | 2 | 10 |
| Net profit | -9 | -8 | -3 | 33 | 16 | 27 | -3 | 30 | -5 | -31 | -326 | 4.258 | 1.543 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 50 | 43 | 77 | 94 | 122 | 120 | 152 | 132 | 133 | 784 | 3.955 | 5.478 | 5.132 |
| Equity | 31 | 22 | 19 | 53 | 69 | 96 | 93 | 123 | 118 | 86 | -240 | 3.786 | 4.829 | 4.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 947 | 0 | 0 | 0 |
| Short-term debt | 28 | 28 | 24 | 25 | 26 | 26 | 28 | 29 | 14 | 47 | 76 | 169 | 649 | 791 |
| Total debt | 28 | 28 | 24 | 25 | 26 | 26 | 28 | 29 | 14 | 47 | 1.023 | 169 | 649 | 791 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|