| Revenue | DKK 1,6M | +180% |
| EBITDA | DKK 607K | +278% |
| Net profit | DKK 361K | +213% |
| Total assets | DKK 4,7M | +9% |
| Equity | DKK 70K | +124% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.519 | 581 | 488 | 570 | 1.598 |
| Staff expenses | -910 | -1.068 | -937 | -912 | -991 |
| EBITDA | 609 | -487 | -449 | -342 | 607 |
| Depreciation & amort. | -9 | -9 | -6 | -87 | -36 |
| EBIT | 600 | -496 | -455 | -429 | 571 |
| Net financials | -76 | -127 | -202 | -133 | -108 |
| Profit before tax | 522 | -625 | -658 | -561 | 463 |
| Tax | 120 | -133 | -0 | -244 | 102 |
| Net profit | 401 | -492 | -658 | -318 | 361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.428 | 5.095 | 4.074 | 4.359 | 4.746 |
| Equity | 1.377 | 686 | 27 | -291 | 70 |
| Long-term debt | 0 | 0 | 0 | 125 | 0 |
| Short-term debt | 4.039 | 4.409 | 4.047 | 4.525 | 4.676 |
| Total debt | 4.039 | 4.409 | 4.047 | 4.650 | 4.676 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Founder | Founder | 2008 |
CS Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Meyer | Founder | 0 companies |
| Carsten Strøm Andersen | Management | 0 companies |
| Morten Nylander | Chairman | 0 companies |
| Mai Herold | Board of Directors | 0 companies |
| Maria Leena Meyer | Board of Directors | 0 companies |
| Søren Møller Jespersen | Board of Directors | 0 companies |
| Martin Kristian Meyer | Board of Directors | 0 companies |
| Pia Grandelag | Chairman | 0 companies |
| Stefan Herold Knudsen | Board of Directors | 0 companies |
| Per Schaltz Eriksen | Chairman | 0 companies |