| Revenue | DKK -359K | +86% |
| EBITDA | DKK -2,4M | -1120% |
| Net profit | DKK 18M | -30% |
| Total assets | DKK 124M | +17% |
| Equity | DKK 89M | +25% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -193 | -359 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.002 |
| EBITDA | -23 | -57 | -81 | -193 | -2.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -57 | -81 | -193 | -2.361 |
| Net financials | 2.782 | 9.060 | 3.476 | 25.880 | 19.790 |
| Profit before tax | 2.759 | 9.003 | 3.395 | 25.687 | 17.430 |
| Tax | -61 | -4 | -235 | -69 | -557 |
| Net profit | 2.820 | 9.007 | 3.630 | 25.755 | 17.986 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.134 | 68.165 | 76.715 | 106.369 | 123.983 |
| Equity | 40.133 | 49.141 | 45.271 | 71.026 | 89.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.001 | 19.025 | 31.444 | 35.343 | 34.971 |
| Total debt | 17.001 | 19.025 | 31.444 | 35.343 | 34.971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2013 |
| Former (2) | ||
RK Audit | Audit | 2008 – 2008 |
MB Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2008 | |
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kjeldsen | Audit | 0 companies |
| Kristina Rustrup Skeldal Sørensen | Management | 0 companies |
| Mads Berg | Management | 0 companies |
| Karin Kirstine Bendixen | Board of Directors | 0 companies |
| Kasper Rustrup Skeldal Sørensen | Board of Directors | 0 companies |
| Thomas Rustrup Skeldal Sørensen | Board of Directors | 0 companies |
| Mikael Rustrup Skeldal Sørensen | Chairman | 0 companies |
| Karl Skeldal Sørensen | Chairman | 0 companies |