| Revenue | DKK 89K | +86% |
| EBITDA | DKK 89K | +86% |
| Net profit | DKK 1,1M | +3% |
| Total assets | DKK 35,2M | -26% |
| Equity | DKK 35,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 50 | 53 | 52 | 52 | 57 | 2 | 23 | 18 | -157 | 48 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 1.515 | 50 | 53 | 52 | 52 | 57 | 2 | 23 | 18 | -157 | 48 | 89 |
| Depreciation & amort. | 31 | -41 | -41 | -41 | -41 | -41 | -43 | -183 | -29 | -27 | -27 | -27 | -27 |
| EBIT | -21 | 1.474 | 9 | 13 | 12 | 12 | 15 | -180 | -6 | -8 | -184 | 21 | 62 |
| Net financials | 1.709 | 1.560 | 1.431 | 1.681 | 1.760 | 1.273 | 1.311 | 2.144 | 3.362 | 3.166 | 24.802 | 1.030 | 1.018 |
| Profit before tax | 1.688 | 1.571 | 1.440 | 1.694 | 1.772 | 1.284 | 1.326 | 1.964 | 3.356 | 3.157 | 24.618 | 1.051 | 1.080 |
| Tax | -0 | 16 | 40 | 83 | 32 | 43 | -0 | 12 | -6 | 29 | -93 | 30 | 29 |
| Net profit | 1.688 | 1.555 | 1.400 | 1.611 | 1.740 | 1.241 | 1.326 | 1.951 | 3.362 | 3.129 | 24.711 | 1.021 | 1.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.389 | 10.867 | 12.197 | 13.744 | 15.454 | 15.163 | 16.151 | 17.994 | 21.322 | 24.260 | 46.901 | 47.768 | 35.158 |
| Equity | 9.284 | 10.741 | 12.041 | 13.652 | 15.392 | 14.833 | 16.053 | 17.897 | 21.148 | 24.164 | 46.775 | 47.678 | 35.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 28 | 156 | 92 | 62 | 330 | 97 | 97 | 174 | 97 | 126 | 89 | 29 |
| Total debt | 105 | 126 | 156 | 92 | 62 | 330 | 97 | 97 | 174 | 97 | 126 | 89 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|