| Revenue | DKK -6K | -230% |
| EBITDA | DKK -6K | -230% |
| Net profit | DKK 279K | +5818% |
| Total assets | DKK 662K | +73% |
| Equity | DKK 656K | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -4 | -7 | -5 | -9 | -9 | 18 | 5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -4 | -7 | -5 | -9 | -9 | 18 | 5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -4 | -7 | -5 | -9 | -9 | 18 | 5 | -6 |
| Net financials | 0 | 0 | 0 | 2.962 | -218 | 14 | -276 | -35 | -0 | 286 |
| Profit before tax | -3 | -6 | -4 | 2.955 | -223 | 5 | -285 | -17 | 5 | 279 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -6 | -4 | 2.955 | -223 | 5 | -285 | -17 | 5 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.506 | 5.769 | 903 | 2.210 | 704 | 709 | 424 | 389 | 382 | 662 |
| Equity | 889 | 883 | 879 | 2.180 | 669 | 674 | 389 | 371 | 376 | 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.617 | 4.885 | 23 | 30 | 35 | 35 | 35 | 18 | 6 | 6 |
| Total debt | 4.617 | 4.885 | 23 | 30 | 35 | 35 | 35 | 18 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB Raunsbæk Holding ApS | Company | 10.0% | 10.0% | 2020 |
T Raunsbæk Holding ApS | Company | 10.0% | 10.0% | 2020 |
NOA HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
DANVEST ApS | Company | 10.0% | 10.0% | 2015 |
QLS2 HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
ATHENA GROUP ApS | Company | 33.3% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Otto Andersen | Management | 0 companies |
| Carsten Bezaleel Raunsbæk | Chairman | 0 companies |
| Palle Johannes Christensen | Board of Directors | 0 companies |
| Stig Rytter Andersen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Kjeld Erik Riis Kjeldsen | Board of Directors | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |