| Revenue | DKK -15K | -13% |
| EBITDA | DKK -15K | +13% |
| Net profit | DKK -600 | -102% |
| Total assets | DKK 838K | -14% |
| Equity | DKK 816K | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 278 | 196 | 215 | 63 | 93 | 99 | -62 | -22 | -11 | -25 | -22 | -18 | -15 |
| Staff expenses | -150 | -220 | -80 | -100 | -300 | -93 | -301 | -401 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 58 | 115 | 114 | 115 | -250 | -402 | -443 | -23 | -11 | -25 | -22 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 58 | 115 | 114 | 115 | -250 | -402 | -443 | -23 | -11 | -25 | -22 | -18 | -15 |
| Net financials | -51 | -53 | -59 | -15 | -29 | 1 | 1 | 1 | -22 | 37 | -83 | 55 | 51 | 15 |
| Profit before tax | 43 | 5 | 25 | 84 | 86 | -249 | -401 | -442 | -45 | 27 | -108 | 33 | 33 | -1 |
| Tax | 6 | -4 | -7 | -5 | -12 | -56 | -80 | -108 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | 9 | 32 | 89 | 99 | -193 | -321 | -334 | -45 | 27 | -108 | 33 | 33 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.783 | 4.666 | 4.500 | 4.524 | 3.233 | 2.905 | 2.668 | 2.046 | 1.538 | 1.439 | 1.143 | 1.059 | 973 | 838 |
| Equity | 2.828 | 2.738 | 2.670 | 2.657 | 2.756 | 2.459 | 2.033 | 1.591 | 1.435 | 1.348 | 1.125 | 1.041 | 952 | 816 |
| Long-term debt | 1.068 | 1.038 | 1.022 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 394 | 326 | 404 | 185 | 210 | 481 | 456 | 104 | 91 | 18 | 19 | 21 | 21 |
| Total debt | 1.455 | 1.432 | 1.348 | 1.409 | 185 | 210 | 481 | 456 | 104 | 91 | 18 | 19 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|