| Revenue | DKK -2K | -110% |
| EBITDA | DKK -2K | -110% |
| Net profit | DKK 236K | +243% |
| Total assets | DKK 476K | -9% |
| Equity | DKK 469K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -12 | -12 | -11 | -9 | -10 | -35 | -12 | -18 | -14 | -36 | 15 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -12 | -12 | -11 | -9 | -10 | -35 | -12 | -18 | -14 | -36 | 15 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -12 | -23 | -22 | -20 | -10 | -35 | -12 | -18 | -14 | -36 | 15 | -2 |
| Net financials | 37 | -111 | 111 | 289 | -190 | 196 | -453 | 41 | -55 | -125 | 215 | 275 | -175 | 239 |
| Profit before tax | 30 | -119 | 99 | 266 | -211 | 177 | -462 | 6 | -67 | -143 | 201 | 240 | -160 | 237 |
| Tax | -0 | -9 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -19 | -4 | -9 | 5 | 1 |
| Net profit | 30 | -109 | 99 | 266 | -211 | 195 | -462 | 6 | -67 | -124 | 205 | 249 | -164 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 692 | 833 | 794 | 582 | 608 | 145 | 154 | 77 | 92 | 615 | 676 | 523 | 476 |
| Equity | 719 | 610 | 709 | 725 | 496 | 590 | 128 | 134 | 67 | -57 | 148 | 397 | 233 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 82 | 124 | 69 | 86 | 18 | 18 | 20 | 10 | 148 | 467 | 279 | 290 | 8 |
| Total debt | 50 | 82 | 124 | 69 | 86 | 18 | 18 | 20 | 10 | 148 | 467 | 279 | 290 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |