| Revenue | DKK 59K | -8964% |
| EBITDA | DKK 59K | +199% |
| Net profit | DKK 1,4M | +168% |
| Total assets | DKK 4,5M | +25% |
| Equity | DKK 3,5M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 84 | 46 | 35 | 40 | 56 | 150 | 298 | 81 | 80 | 71 | 56 | -1 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 84 | 46 | 35 | 40 | 56 | 150 | 298 | 567 | 80 | 71 | 56 | -60 | 59 |
| Depreciation & amort. | -36 | -7 | -54 | -5 | -5 | -9 | -12 | -12 | 243 | -5 | -17 | -218 | -11 | -11 |
| EBIT | 52 | 76 | -8 | 30 | 35 | 48 | 138 | 286 | 324 | 75 | 54 | -162 | -71 | 48 |
| Net financials | -35 | -68 | -6 | -31 | -6 | -144 | -86 | -50 | -33 | -32 | 691 | 874 | 632 | 1.346 |
| Profit before tax | 16 | 8 | -13 | -2 | 29 | -96 | 51 | 236 | 290 | 42 | 745 | 712 | 561 | 1.394 |
| Tax | 5 | 2 | -2 | 7 | 8 | -19 | 20 | 52 | 49 | 8 | -2 | -70 | 42 | 6 |
| Net profit | 11 | 6 | -12 | -9 | 22 | -77 | 31 | 184 | 241 | 34 | 747 | 782 | 519 | 1.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.416 | 1.256 | 1.167 | 1.043 | 967 | 1.821 | 4.010 | 3.347 | 2.229 | 2.889 | 3.989 | 4.254 | 3.609 | 4.526 |
| Equity | 669 | 579 | 469 | 360 | 281 | 204 | 182 | 366 | 607 | 641 | 1.388 | 2.056 | 2.207 | 3.460 |
| Long-term debt | 1.374 | 652 | 652 | 652 | 652 | 1.362 | 1.979 | 1.855 | 595 | 594 | 1.737 | 1.710 | 1.042 | 1.030 |
| Short-term debt | 367 | 17 | 40 | 31 | 34 | 255 | 1.838 | 1.109 | 1.027 | 1.654 | 865 | 488 | 360 | 36 |
| Total debt | 1.741 | 669 | 692 | 683 | 686 | 1.617 | 3.817 | 2.964 | 1.622 | 2.249 | 2.601 | 2.198 | 1.402 | 1.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|