| Revenue | DKK 10,6M | -4% |
| EBITDA | DKK 1,7M | -27% |
| Net profit | DKK 979K | -40% |
| Total assets | DKK 4,5M | -20% |
| Equity | DKK 2,4M | -18% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.874 | 8.021 | 10.326 | 11.045 | 10.638 |
| Staff expenses | -6.343 | -6.697 | -8.339 | -8.662 | -8.888 |
| EBITDA | 1.531 | 1.320 | 1.988 | 2.383 | 1.750 |
| Depreciation & amort. | -143 | -183 | -205 | -287 | -468 |
| EBIT | 1.388 | 1.137 | 1.783 | 2.096 | 1.282 |
| Net financials | -24 | -683 | -42 | 2 | -24 |
| Profit before tax | 1.363 | 453 | 1.741 | 2.098 | 1.258 |
| Tax | 301 | 245 | 393 | 461 | 279 |
| Net profit | 1.062 | 209 | 1.348 | 1.636 | 979 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.187 | 6.863 | 5.095 | 5.554 | 4.461 |
| Equity | 3.229 | 2.688 | 2.036 | 2.922 | 2.401 |
| Long-term debt | 614 | 257 | 196 | 304 | 242 |
| Short-term debt | 4.233 | 3.806 | 2.750 | 2.205 | 1.681 |
| Total debt | 4.847 | 4.063 | 2.945 | 2.509 | 1.923 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Thomas Gram Larsen | Board of Directors | 0 companies |
| Morten Kollerup Nielsen | Chairman | 0 companies |