| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -72K | +100% |
| Total assets | DKK 27 | -86% |
| Equity | DKK -1,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -11 | -3 | -11 | -9 | -13 | -16 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -7 | -2 | -7 | -11 | -3 | -11 | -9 | -13 | -16 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -7 | -2 | -7 | -11 | -3 | -11 | -9 | -13 | -16 | -13 | -13 |
| Net financials | -40 | -36 | -38 | -39 | -41 | -42 | -44 | -46 | -48 | 8.608 | 1.486 | -9.889 | -21.520 | -58 |
| Profit before tax | -42 | -41 | -41 | -46 | -42 | -49 | -56 | -49 | -58 | 8.599 | 1.473 | -9.905 | -21.534 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -41 | -41 | -46 | -42 | -49 | -56 | -49 | -58 | 8.599 | 1.473 | -9.905 | -21.534 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.337 | 1.333 | 1.333 | 1.326 | 1.322 | 1.317 | 1.317 | 1.317 | 1.317 | 30.861 | 31.914 | 21.593 | 0 | 0 |
| Equity | 428 | 387 | 345 | 299 | 257 | 208 | 152 | 104 | 45 | 29.530 | 30.519 | 20.128 | -1.534 | -1.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.148 | 1.194 | 1.241 | 1.291 | 1.343 | 1.396 | 1.452 | 1.510 |
| Short-term debt | 910 | 947 | 988 | 1.027 | 1.065 | 1.109 | 17 | 20 | 31 | 40 | 53 | 68 | 82 | 95 |
| Total debt | 910 | 947 | 988 | 1.027 | 1.065 | 1.109 | 1.165 | 1.214 | 1.272 | 1.331 | 1.395 | 1.465 | 1.534 | 1.605 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|