| Revenue | DKK -2K | +91% |
| EBITDA | DKK -2K | -91% |
| Net profit | DKK -3K | +82% |
| Total assets | DKK 127K | -9% |
| Equity | DKK 85K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -6 | -7 | -8 | -8 | -5 | -10 | -0 | 5 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -5 | -7 | -8 | -8 | -5 | -10 | -0 | 5 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -5 | -7 | -8 | -8 | -5 | -10 | -0 | 5 | -1 | -1 | -2 |
| Net financials | -6 | -3 | -0 | -0 | -49.247 | -6.508 | -6.679 | -8.060 | -5.734 | -21 | -114 | 28 | -17 | -0 |
| Profit before tax | -13 | -14 | -8 | -5 | -49.254 | -6.515 | -6.687 | -8.065 | -5.745 | -21 | -109 | 27 | -19 | -2 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -22 | -1 | -0 | 1 |
| Net profit | -13 | -14 | -8 | -5 | -49.254 | -6.515 | -6.687 | -8.065 | -5.745 | -21 | -87 | 28 | -19 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 30 | 21 | 14 | 7 | 0 | 0 | 0 | 217 | 194 | 102 | 131 | 139 | 127 |
| Equity | 36 | 22 | 14 | 9 | -49.245 | -55.760 | -62.447 | -70.512 | 186 | 165 | 79 | 107 | 88 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 5 | 5 | 6 | 13 | 18 | 31 | 29 | 24 | 25 | 51 | 43 |
| Total debt | 7 | 7 | 7 | 5 | 5 | 6 | 13 | 18 | 31 | 29 | 24 | 25 | 51 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Waldorff Hyltoft Ibenforth | Founder | 0 companies |