| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -17% |
| Net profit | DKK 239K | +67% |
| Total assets | DKK 493K | +34% |
| Equity | DKK 370K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -8 | -5 | -5 | -6 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -8 | -5 | -7 | -6 | -12 | -5 | -1 | -7 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -8 | -5 | -7 | -6 | -12 | -5 | -1 | -7 | -5 | -6 |
| Net financials | -69 | 20 | 97 | -2 | 128 | -302 | 234 | -98 | 20 | 4 | 3 | 149 | 245 |
| Profit before tax | -73 | 15 | 93 | -10 | 122 | -310 | 229 | -109 | 15 | 3 | -4 | 143 | 239 |
| Tax | -0 | -52 | 35 | -8 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | 67 | 58 | -2 | 97 | -310 | 229 | -109 | 15 | 3 | -4 | 143 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 289 | 366 | 377 | 417 | 74 | 308 | 209 | 214 | 217 | 219 | 368 | 493 |
| Equity | 34 | 101 | 228 | 227 | 324 | 74 | 303 | 193 | 208 | 211 | 207 | 250 | 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 188 | 137 | 150 | 93 | 0 | 5 | 16 | 6 | 6 | 12 | 118 | 124 |
| Total debt | 168 | 188 | 137 | 150 | 93 | 0 | 5 | 16 | 6 | 6 | 12 | 118 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |