| Revenue | DKK 137,8M | -2% |
| EBITDA | DKK 1,8M | -10% |
| Net profit | DKK 1,4M | -10% |
| Total assets | DKK 27,2M | +16% |
| Equity | DKK 9,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 101.655 | 105.073 | 104.113 | 114.519 | 118.609 | 141.315 | 137.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.628 | 717 | 3.496 | 4.454 | -875 | 1.959 | 1.770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.628 | 717 | 3.496 | 4.454 | -875 | 1.959 | 1.770 |
| Net financials | -14 | 3 | 6 | 4 | -23 | -14 | -3 |
| Profit before tax | -4.313 | 720 | 3.502 | 4.458 | -898 | 1.945 | 1.767 |
| Tax | 2.164 | 185 | 837 | 1.069 | -171 | 408 | 389 |
| Net profit | -6.477 | 535 | 2.666 | 3.389 | -727 | 1.537 | 1.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.710 | 17.695 | 23.919 | 19.307 | 20.617 | 23.561 | 27.234 |
| Equity | 360 | 895 | 3.560 | 6.949 | 6.222 | 7.760 | 9.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.350 | 16.800 | 20.359 | 12.358 | 14.394 | 15.802 | 18.125 |
| Total debt | 17.350 | 16.800 | 20.359 | 12.358 | 14.394 | 15.802 | 18.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BH Management | Management | 2016 | — | — |
RG Founder | Founder | 2008 | — | — |
BS Management | Management | 2010 | — | — |
MF Management | Management | 2013 | — | — |
MM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
DB DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kyster-Hansen | Chief Executive Officer | 0 companies |
| Bernd Hubert Sieburg | Management | 0 companies |
| Railion GmbH | Founder | 0 companies |
| Björn Schulz | Management | 0 companies |
| Michael Franz Kersten | Management | 0 companies |
| Maarten Michaël Marinus de Ridder | Management | 0 companies |
| Michael Mark Heinemann | Chairman | 0 companies |
| Ralf-Günter Kloss | Board of Directors | 0 companies |
| Iris Elvira Hilb | Chairman | 0 companies |
| Christian Oliver Kuhn | Board of Directors | 0 companies |
| Bernd Sebastian Jürgens | Board of Directors | 0 companies |
| Christoph Maria Wolff | Chairman | 0 companies |
| Kai Maass | Board of Directors | 0 companies |
| Christian Heidersdorf | Board of Directors | 0 companies |
| Sylke Elisabeth Hussmann | Board of Directors | 0 companies |
| Maarten Michaël Marinus de Ridder | Board of Directors | 0 companies |
| Manfred Edmund Josef Michel | Board of Directors | 0 companies |
| Katja Sander | Chairman | 0 companies |