| Revenue | DKK -88K | -51% |
| EBITDA | DKK -331K | +22% |
| Net profit | DKK -749K | -132% |
| Total assets | DKK 27,5M | -4% |
| Equity | DKK 19,9M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -83 | -228 | -182 | -88 |
| Staff expenses | -0 | -420 | -241 | -241 | -243 |
| EBITDA | -26 | -503 | -469 | -423 | -331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -503 | -469 | -423 | -331 |
| Net financials | 7.495 | -3.617 | -770 | 3.272 | -832 |
| Profit before tax | 7.469 | -4.120 | -1.239 | 2.849 | -1.163 |
| Tax | 1.083 | -686 | -149 | 536 | -414 |
| Net profit | 6.386 | -3.434 | -1.089 | 2.313 | -749 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.267 | 29.208 | 28.053 | 28.797 | 27.518 |
| Equity | 24.569 | 21.135 | 19.429 | 20.942 | 19.918 |
| Long-term debt | 579 | 7.998 | 8.199 | 7.560 | 7.494 |
| Short-term debt | 8.119 | 76 | 425 | 294 | 107 |
| Total debt | 8.698 | 8.074 | 8.623 | 7.854 | 7.601 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |