| Revenue | DKK 12,1M | -22% |
| EBITDA | DKK 8,6M | -32% |
| Net profit | DKK 7,2M | -28% |
| Total assets | DKK 103,6M | +5% |
| Equity | DKK 82,9M | +4% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | 7 | -3.976 | 7.065 | 15.196 | 22.612 | 15.280 | 14.669 | 9.352 | 4.200 | 5.781 | 15.461 | 12.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.049 | -6.783 |
| EBITDA | -6 | 58 | 79 | -3.110 | 6.311 | 13.195 | 20.326 | 13.433 | 12.387 | 7.246 | 4.466 | 5.225 | 12.699 | 8.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 58 | 79 | -3.110 | 6.311 | 13.195 | 20.326 | 13.433 | 12.387 | 7.246 | 4.466 | 5.225 | 12.699 | 8.624 |
| Net financials | 15 | 15 | -66 | -958 | -1.868 | -1.662 | -1.066 | -398 | -125 | -473 | -374 | -650 | 134 | 645 |
| Profit before tax | 10 | 43 | 146 | -2.152 | 4.443 | 11.533 | 19.260 | 13.034 | 12.262 | 6.773 | 4.092 | 4.575 | 12.834 | 9.268 |
| Tax | 2 | 9 | 39 | -470 | 953 | 2.552 | 4.229 | 2.869 | 2.701 | 1.491 | 875 | 1.000 | 2.854 | 2.061 |
| Net profit | 7 | 34 | 106 | -1.682 | 3.491 | 8.981 | 15.031 | 10.165 | 9.561 | 5.282 | 3.217 | 3.575 | 9.979 | 7.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 1.448 | 28.995 | 59.807 | 71.542 | 73.759 | 78.542 | 74.061 | 100.011 | 97.202 | 100.276 | 101.614 | 98.798 | 103.583 |
| Equity | 526 | 492 | 7.886 | 9.568 | 13.944 | 22.924 | 37.955 | 48.120 | 57.682 | 62.964 | 66.180 | 69.755 | 79.734 | 82.942 |
| Long-term debt | 0 | 0 | 5.930 | 19.320 | 34.512 | 25.429 | 16.841 | 5.234 | 18.686 | 14.369 | 10.696 | 11.329 | 3.774 | 3.549 |
| Short-term debt | 7 | 955 | 15.180 | 30.422 | 20.990 | 21.296 | 18.598 | 14.562 | 16.355 | 12.635 | 16.489 | 13.146 | 9.054 | 10.876 |
| Total debt | 7 | 955 | 21.109 | 49.742 | 55.502 | 46.725 | 35.439 | 19.796 | 35.042 | 27.003 | 27.185 | 24.476 | 12.828 | 14.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ED Management | Management | 2008 | — | — |
CR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rahbæk | Chief Executive Officer | 0 companies |
| Erik Dalgaard Hansen | Management | 0 companies |
| Christian Ravn Jørgensen | Management | 0 companies |
| Thorsten Nedergaard Vammen | Board of Directors | 0 companies |
| Kurt Malmbak Kjeldsen | Chairman | 0 companies |
| Linda Rauff | Board of Directors | 0 companies |
| Peter Jessen | Board of Directors | 0 companies |
| Niels Juncker | Board of Directors | 0 companies |
| Jesper Juul Sørensen | Board of Directors | 0 companies |
| Niels Sabroe Alsted | Chairman | 0 companies |
| Finn Lehrmann | Board of Directors | 0 companies |
| Lars Buhl | Chairman | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |