| Revenue | DKK -135K | -105% |
| EBITDA | DKK -135K | -105% |
| Net profit | DKK -115K | -105% |
| Total assets | DKK 907K | -82% |
| Equity | DKK 166K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 740 | 763 | 763 | 769 | 771 | 765 | 2.828 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 787 | 740 | 763 | 763 | 769 | 771 | 765 | 2.828 | -135 |
| Depreciation & amort. | 190 | -190 | -190 | -190 | -190 | -190 | -190 | -0 | -0 |
| EBIT | 596 | 550 | 573 | 573 | 579 | 581 | 575 | 2.828 | -135 |
| Net financials | -472 | -477 | -440 | -415 | -391 | -350 | -266 | -252 | 20 |
| Profit before tax | 124 | 73 | 133 | 158 | 188 | 232 | 309 | 2.576 | -115 |
| Tax | 31 | 18 | 26 | 37 | 34 | 51 | 68 | 412 | -0 |
| Net profit | 93 | 55 | 106 | 122 | 154 | 181 | 241 | 2.164 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.536 | 9.220 | 9.041 | 8.637 | 8.438 | 8.241 | 7.962 | 5.081 | 907 |
| Equity | 258 | 312 | 419 | 540 | 694 | 875 | 1.116 | 3.280 | 166 |
| Long-term debt | 8.622 | 8.190 | 7.725 | 7.209 | 6.730 | 5.941 | 5.453 | 0 | 0 |
| Short-term debt | 620 | 662 | 791 | 745 | 829 | 1.189 | 1.089 | 1.801 | 741 |
| Total debt | 9.242 | 8.852 | 8.516 | 7.954 | 7.559 | 7.130 | 6.542 | 1.801 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTTO SUENSON HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holten Havemann Olsen | Management | 0 companies |
| Frans Vestergren Thomsen | Board of Directors | 0 companies |
| Carl Henrik Holten Olsen | Board of Directors | 0 companies |
| Carl-Erik Olsen | Chairman | 0 companies |
| Jens Rømer | Board of Directors | 0 companies |
| Birgitte Castenschiold | Board of Directors | 0 companies |