| Revenue | DKK 3,3M | +22% |
| EBITDA | DKK -207K | +79% |
| Net profit | DKK -454K | +64% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK -2,8M | -19% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.367 | 4.436 | 3.898 | 2.737 | 3.337 |
| Staff expenses | -4.755 | -4.191 | -3.830 | -3.714 | -3.544 |
| EBITDA | -1.389 | 245 | 67 | -977 | -207 |
| Depreciation & amort. | -115 | -124 | -125 | -55 | -32 |
| EBIT | -1.503 | 121 | -57 | -1.032 | -238 |
| Net financials | -112 | -105 | -216 | -232 | -231 |
| Profit before tax | -1.616 | 15 | -273 | -1.263 | -469 |
| Tax | -202 | 117 | 69 | -4 | -15 |
| Net profit | -1.414 | -102 | -342 | -1.259 | -454 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.353 | 3.486 | 2.847 | 1.984 | 1.755 |
| Equity | -630 | -732 | -1.074 | -2.333 | -2.787 |
| Long-term debt | 638 | 1.107 | 1.744 | 1.845 | 2.060 |
| Short-term debt | 3.345 | 3.111 | 2.177 | 2.472 | 2.482 |
| Total debt | 3.983 | 4.217 | 3.922 | 4.317 | 4.542 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EW Management | Management | 2008 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2008 – 2024 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eik Werner Jensen | Management | 0 companies |
| Jan Kronborg Madsen | Chairman | 0 companies |
| Per Feldskou | Board of Directors | 0 companies |
| Mikkel Munklinde Christensen | Board of Directors | 0 companies |
| Poul Erik Koldby | Board of Directors | 0 companies |