| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 341K | +20% |
| Net profit | DKK 242K | +22% |
| Total assets | DKK 854K | +13% |
| Equity | DKK 326K | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.199 | 1.052 | 1.605 | 1.671 | 1.184 | 1.532 | 1.196 | 1.123 | 1.395 | 1.537 | 1.926 | 2.029 | 1.790 | 1.877 |
| Staff expenses | -903 | -918 | -1.512 | -1.433 | -1.199 | -1.298 | -856 | -1.083 | -1.194 | -1.466 | -1.836 | -1.501 | -1.505 | -1.536 |
| EBITDA | 296 | 134 | 93 | 279 | -15 | 234 | 340 | 41 | 202 | 70 | 55 | 528 | 285 | 341 |
| Depreciation & amort. | -59 | -104 | -83 | 20 | -21 | -29 | -51 | -59 | -66 | -23 | -20 | -20 | -18 | -16 |
| EBIT | 237 | 30 | 10 | 258 | -36 | 205 | 289 | -18 | 135 | 48 | 35 | 508 | 267 | 326 |
| Net financials | -24 | -12 | -13 | -9 | -3 | -15 | -12 | -18 | -9 | -9 | -27 | -4 | -5 | -9 |
| Profit before tax | 213 | 18 | -4 | 249 | -39 | 190 | 277 | -36 | 126 | 38 | 8 | 503 | 262 | 317 |
| Tax | -12 | 21 | 10 | 69 | 4 | 48 | 69 | -4 | 33 | 15 | 7 | 120 | 63 | 74 |
| Net profit | 225 | -4 | -13 | 180 | -43 | 143 | 208 | -32 | 93 | 24 | 1 | 383 | 198 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.471 | 639 | 769 | 771 | 689 | 767 | 990 | 854 | 979 | 737 | 724 | 1.212 | 758 | 854 |
| Equity | 197 | 193 | 180 | 305 | 112 | 254 | 463 | 213 | 306 | 240 | 241 | 579 | 293 | 326 |
| Long-term debt | 0 | 157 | 115 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 289 | 474 | 453 | 560 | 474 | 487 | 563 | 641 | 471 | 466 | 617 | 444 | 515 |
| Total debt | 1.274 | 446 | 589 | 453 | 560 | 474 | 487 | 604 | 641 | 471 | 466 | 617 | 444 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
PL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLØ HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
CA Løvenfald Holding ApS | Company | 25.0% | 25.0% | 2024 |
L VINTHER HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
CLC Ventures ApS | Company | 10.0% | 10.0% | 2018 |
Arne Nielsson Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bech | Management | 0 companies |
| Per Løvenfald | Management | 0 companies |
| Lars Vinther Jensen | Board of Directors | 0 companies |
| Casper Arndt Løvenfald | Chairman | 0 companies |