| Revenue | DKK 166K | +12% |
| EBITDA | DKK 166K | +12% |
| Net profit | DKK 47K | -18% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 339 | 220 | 160 | 214 | 216 | 211 | 206 | 192 | 178 | 170 | 148 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 332 | 213 | 127 | 208 | 211 | 203 | 201 | 185 | 178 | 170 | 148 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 332 | 213 | 127 | 208 | 211 | 203 | 201 | 185 | 178 | 170 | 148 | 166 |
| Net financials | -137 | -106 | -77 | -75 | -75 | -74 | -59 | -45 | -45 | -43 | -49 | -84 | -114 |
| Profit before tax | 70 | 226 | 136 | 52 | 134 | 137 | 144 | 156 | 140 | 134 | 121 | 64 | 52 |
| Tax | 11 | 36 | 21 | 8 | 19 | 19 | 20 | 20 | 22 | 19 | 15 | 6 | 5 |
| Net profit | 60 | 190 | 115 | 44 | 114 | 118 | 124 | 135 | 118 | 115 | 107 | 58 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.742 | 3.880 | 3.887 | 3.875 | 3.888 | 3.899 | 3.941 | 3.900 | 3.968 | 3.948 | 4.026 | 3.936 | 3.992 |
| Equity | 486 | 676 | 791 | 775 | 769 | 882 | 1.006 | 1.007 | 1.125 | 1.140 | 1.247 | 1.305 | 1.353 |
| Long-term debt | 0 | 2.265 | 2.204 | 2.141 | 2.076 | 0 | 1.949 | 1.885 | 1.820 | 1.756 | 1.681 | 1.557 | 1.523 |
| Short-term debt | 3.216 | 863 | 795 | 854 | 919 | 2.884 | 842 | 854 | 858 | 876 | 912 | 878 | 910 |
| Total debt | 3.216 | 3.128 | 2.999 | 2.995 | 2.995 | 2.884 | 2.791 | 2.739 | 2.678 | 2.632 | 2.593 | 2.435 | 2.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITY EJENDOMME TYSKLAND 1 A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Management | 0 companies |
| Michael Brask-Nielsen | Management | 0 companies |