| Revenue | DKK -10K | -1474% |
| EBITDA | DKK -60K | -23% |
| Net profit | DKK 16K | -99% |
| Total assets | DKK 9,5M | -3% |
| Equity | DKK 9,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -14 | -24 | -12 | -9 | -9 | -15 | -30 | 525 | 1 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -49 | -50 |
| EBITDA | -51 | 10 | -21 | -18 | -14 | -24 | -12 | -9 | -9 | -15 | -30 | 456 | -49 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 |
| EBIT | -51 | 10 | -21 | -18 | -14 | -24 | -12 | -9 | -9 | -15 | -52 | 456 | -49 | -60 |
| Net financials | -199 | -1.233 | -289 | -1.501 | -1.345 | -114 | 295 | 339 | 372 | -2.769 | -1.370 | 1.374 | 2.311 | 85 |
| Profit before tax | -250 | -83 | -310 | -1.519 | -1.359 | -138 | 283 | 329 | 363 | -2.785 | -1.421 | 1.830 | 2.262 | 25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -14 | 238 | 9 |
| Net profit | -250 | -83 | -310 | -1.519 | -1.359 | -138 | 283 | 329 | 363 | -2.785 | -1.432 | 1.844 | 2.023 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.388 | 12.352 | 12.935 | 12.506 | 12.501 | 12.678 | 12.664 | 11.729 | 12.534 | 7.594 | 7.137 | 7.738 | 9.850 | 9.513 |
| Equity | -5.160 | 5.077 | -5.386 | -6.905 | -8.264 | 9.307 | 9.590 | 9.919 | 10.283 | 7.498 | 5.953 | 7.683 | 9.588 | 9.482 |
| Long-term debt | 9.533 | -13.674 | 14.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.015 | -3.754 | 3.404 | 19.411 | 20.766 | 3.372 | 3.074 | 1.810 | 2.251 | 95 | 1.184 | 55 | 261 | 31 |
| Total debt | 16.548 | -17.428 | 18.321 | 19.411 | 20.766 | 3.372 | 3.074 | 1.810 | 2.251 | 95 | 1.184 | 55 | 261 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 2008 | — | — |
FN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Markussen | Audit | 0 companies |
| Flemming Nyborg Jensen | Management | 0 companies |