| Revenue | DKK 8,8M | — |
| EBITDA | DKK -9,9M | -889% |
| Net profit | DKK -98,3M | -9166% |
| Total assets | DKK 278M | -29% |
| Equity | DKK 253,3M | -28% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -480 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 8.771 |
| Staff expenses | -5.549 | -6.632 | -8.204 | -8.810 | -0 | -0 | -13.849 | -8.287 | -20.032 | -8.344 | -8.917 |
| EBITDA | -6.029 | 474 | -3.162 | -1.934 | — | — | 20.083 | -14.067 | -32.431 | -997 | -9.857 |
| Depreciation & amort. | -41 | -41 | -41 | -39 | -0 | -0 | -451 | -380 | -238 | -8.840 | -90.611 |
| EBIT | -6.070 | 433 | -3.203 | -1.973 | — | — | 19.632 | -14.447 | -32.669 | -9.837 | -100.468 |
| Net financials | 11.863 | 15.605 | 25.028 | 11.477 | 0 | 0 | 48.666 | 35.350 | 34.252 | 5.686 | -3.818 |
| Profit before tax | 5.793 | 16.038 | 21.825 | 9.504 | — | — | 68.298 | 20.903 | 1.583 | -4.151 | -104.286 |
| Tax | -1.901 | 172 | -330 | -488 | -0 | -0 | 4.483 | -735 | -2.110 | -3.090 | -5.972 |
| Net profit | 7.694 | 15.866 | 22.155 | 9.992 | — | — | 63.815 | 21.638 | 3.693 | -1.061 | -98.314 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.383 | 90.946 | 109.367 | 108.607 | 0 | 0 | 239.329 | 266.250 | 293.849 | 390.854 | 277.970 |
| Equity | 67.943 | 79.758 | 101.913 | 101.905 | — | — | 216.010 | 238.948 | 242.641 | 351.580 | 253.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.440 | 11.183 | 7.453 | 6.702 | 0 | 0 | 23.318 | 27.297 | 51.207 | 30.957 | 18.868 |
| Total debt | 1.440 | 11.188 | 7.454 | 6.702 | 0 | 0 | 23.318 | 27.297 | 51.207 | 30.957 | 18.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 5.0% | 5.0% | 2021 |
Habico Invest A/S | Company | 5.0% | 5.0% | 2016 |
HACA Holding ApS | Company | 5.0% | 5.0% | 2018 |
CTLK BEEBOB ApS | Company | 15.0% | 15.0% | 2013 |
ArthaScope Holding A/S | Company | 5.0% | 5.0% | 2016 |
SØLBÆK HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
PILGREN ApS | Company | 5.0% | 5.0% | 2021 |
NEWCO 2 AF 30. DECEMBER 2009 ApS | Company | 15.0% | 15.0% | 2013 |
PETER KöRNER HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
SYMFONI HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Herman Melchior | Management | 0 companies |
| Jan Severin Sølbæk | Chief Executive Officer | 0 companies |
| Tina Severin Sølbæk | Chief Executive Officer | 0 companies |
| Brian Kudsk | Management | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Brian Rothemejer Jacobsen | Board of Directors | 0 companies |
| Irene Holmslykke | Board of Directors | 0 companies |
| Hans Carl Bøgh-Sørensen | Board of Directors | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Peter Nielsen Grøndahl | Board of Directors | 0 companies |
| Peter Körner | Board of Directors | 0 companies |
| Mads Pilgren | Board of Directors | 0 companies |
| Andreas Christian Tandrup | Board of Directors | 0 companies |
| Nina Kudsk | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |
| Jesper Abildskov Blom | Board of Directors | 0 companies |