| Revenue | DKK -18K | +38% |
| EBITDA | DKK -18K | -38% |
| Net profit | DKK 519K | -45% |
| Total assets | DKK 17,1M | +1% |
| Equity | DKK 12,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -3 | -2 | -4 | -4 | -6 | -7 | -9 | -9 | -10 | -13 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -3 | -2 | -4 | -4 | -6 | -7 | -9 | -9 | -10 | -13 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -3 | -2 | -4 | -4 | -6 | -7 | -9 | -9 | -10 | -13 | -13 | -18 |
| Net financials | 94 | 76 | 174 | 770 | 422 | 708 | 523 | 588 | 522 | 428 | 451 | 679 | 356 |
| Profit before tax | 81 | 73 | 171 | 766 | 417 | 702 | 515 | 579 | 513 | 418 | 437 | 666 | 338 |
| Tax | -36 | -60 | -51 | -11 | 20 | -39 | -275 | -173 | 77 | -58 | -29 | -278 | -181 |
| Net profit | 117 | 134 | 222 | 777 | 397 | 741 | 790 | 753 | 436 | 476 | 467 | 944 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.823 | 9.088 | 9.573 | 10.557 | 9.340 | 10.419 | 13.312 | 14.112 | 14.596 | 15.190 | 16.014 | 16.990 | 17.131 |
| Equity | 5.302 | 5.335 | 5.458 | 6.135 | 6.432 | 7.074 | 9.564 | 10.216 | 10.553 | 10.928 | 11.295 | 12.139 | 12.558 |
| Long-term debt | 1.822 | 1.731 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.699 | 2.021 | 3.114 | 4.422 | 2.908 | 3.345 | 3.748 | 3.895 | 3.963 | 4.113 | 4.481 | 4.749 | 4.489 |
| Total debt | 3.521 | 3.752 | 4.115 | 4.422 | 2.908 | 3.345 | 3.748 | 3.895 | 3.963 | 4.113 | 4.481 | 4.749 | 4.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2008 | — | — |
PM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL FREDBORG HOLDING ApS | Company | 50.0% | 66.7% | 2008 |
HANS FREDBORG HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Fredborg | Management | 0 companies |
| Poul Marius Fredborg | Management | 0 companies |