| Revenue | DKK -14K | +16% |
| EBITDA | DKK -14K | -16% |
| Net profit | DKK -390K | -239% |
| Total assets | DKK 2,6M | -15% |
| Equity | DKK 1,6M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -8 | -8 | -9 | -12 | -9 | -9 | -12 | -13 | -13 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -10 | -8 | -14 | -12 | -9 | -9 | -12 | -13 | -13 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -10 | -8 | -14 | -12 | -9 | -9 | -12 | -13 | -13 | -12 | -14 |
| Net financials | 100 | 59 | 192 | 160 | 315 | 502 | 523 | 203 | 145 | 226 | 146 | 271 | -358 |
| Profit before tax | 91 | 47 | 182 | 152 | 301 | 489 | 514 | 194 | 133 | 213 | 133 | 259 | -372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -14 | -15 | -2 | -0 | -1 | -27 | -20 | 19 |
| Net profit | 91 | 47 | 182 | 152 | 301 | 503 | 530 | 196 | 133 | 214 | 160 | 280 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 1.000 | 1.182 | 1.029 | 1.440 | 2.902 | 2.385 | 2.680 | 2.802 | 2.742 | 2.781 | 3.034 | 2.575 |
| Equity | 174 | 190 | 340 | 459 | 853 | 1.271 | 1.710 | 1.816 | 1.859 | 1.981 | 1.952 | 2.135 | 1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 811 | 842 | 570 | 588 | 1.631 | 674 | 864 | 943 | 761 | 828 | 898 | 934 |
| Total debt | 18 | 811 | 842 | 570 | 588 | 1.631 | 674 | 864 | 943 | 761 | 828 | 898 | 934 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|