| Revenue | DKK -17K | -21% |
| EBITDA | DKK -17K | +21% |
| Net profit | DKK 314K | -18% |
| Total assets | DKK 2,2M | +9% |
| Equity | DKK 1,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -14 | -9 | -11 | -12 | -13 | -20 | -22 | 0 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -14 | -9 | -11 | -12 | -13 | -20 | -22 | -20 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -14 | -9 | -11 | -12 | -13 | -20 | -22 | -20 | -22 | -17 |
| Net financials | 28 | 405 | 303 | 38 | 399 | 308 | 795 | 580 | 390 | -68 | -117 | 405 | 331 |
| Profit before tax | 19 | 396 | 293 | 24 | 390 | 297 | 783 | 567 | 370 | -90 | -137 | 383 | 314 |
| Tax | -2 | -2 | 10 | -11 | -8 | -0 | 3 | 31 | 2 | -16 | 16 | -0 | -0 |
| Net profit | 22 | 398 | 283 | 35 | 398 | 297 | 780 | 536 | 367 | -74 | -153 | 383 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.693 | 1.827 | 1.858 | 1.511 | 1.911 | 2.182 | 2.889 | 1.712 | 1.932 | 2.021 | 1.759 | 2.043 | 2.224 |
| Equity | 1.156 | 1.554 | 1.677 | 1.440 | 1.838 | 2.083 | 2.810 | 1.562 | 1.874 | 1.428 | 1.275 | 1.599 | 1.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 273 | 180 | 71 | 73 | 99 | 79 | 150 | 58 | 594 | 485 | 444 | 371 |
| Total debt | 537 | 273 | 180 | 71 | 73 | 99 | 79 | 150 | 58 | 594 | 485 | 444 | 371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|