| Revenue | DKK 41K | -436% |
| EBITDA | DKK 41K | +436% |
| Net profit | DKK 15M | +91109% |
| Total assets | DKK 846K | +0% |
| Equity | DKK 683K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -9 | -14 | -21 | -18 | -19 | 17 | -13 | -12 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -9 | -14 | -21 | -18 | -19 | 17 | -13 | -12 | 41 |
| Depreciation & amort. | -27 | -27 | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -42 | -36 | -41 | -49 | -18 | -19 | 17 | -13 | -12 | 41 |
| Net financials | 4.331 | 3.230 | 6.279 | 7.114 | 5.403 | 5.398 | 7.366 | 35.937 | -86 | 26 | 14.980 |
| Profit before tax | 4.291 | 3.188 | 6.243 | 7.073 | 5.354 | 5.379 | 7.347 | 35.953 | -99 | 14 | 15.021 |
| Tax | -2 | -4 | -2 | -6 | -5 | 8 | 4 | -4 | 4 | -3 | 9 |
| Net profit | 4.293 | 3.191 | 6.245 | 7.079 | 5.359 | 5.371 | 7.342 | 35.957 | -104 | 16 | 15.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.427 | 5.085 | 3.264 | 5.778 | 4.705 | 3.788 | 2.358 | 8.364 | 828 | 844 | 846 |
| Equity | 1.889 | 1.889 | 1.889 | 4.287 | 4.061 | 3.497 | 2.353 | 758 | 654 | 671 | 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.538 | 3.196 | 1.375 | 1.490 | 644 | 292 | 5 | 7.606 | 174 | 173 | 162 |
| Total debt | 2.538 | 3.196 | 1.375 | 1.490 | 644 | 292 | 5 | 7.606 | 174 | 173 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJVAD CONSULT ApS | Company | 10.0% | 10.0% | 2019 |
NØRMØLLE ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
PETER GREVE HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
DENCKER GRUPPEN ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dencker Sørensen | Management | 0 companies |
| Peter Kahr Greve | Chairman | 0 companies |
| Jørgen Andreasen | Board of Directors | 0 companies |
| Jørgen Østergaard Vejvad | Board of Directors | 0 companies |