| Revenue | DKK -8K | +25% |
| EBITDA | DKK -8K | -25% |
| Net profit | DKK 8K | -1% |
| Total assets | DKK 408K | +2% |
| Equity | DKK 400K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -5 | -6 | -13 | -11 | -10 | -37 | -10 | -5 | -8 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -5 | -6 | -13 | -11 | -10 | -37 | -10 | 203 | -8 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -82 | 104 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -5 | -6 | -13 | -11 | -10 | -119 | -92 | 99 | -8 | -6 | -8 |
| Net financials | -20 | 2 | 67 | 16 | 294 | 167 | 124 | 145 | 40 | 29 | 1 | 14 | 15 | 16 |
| Profit before tax | -28 | -7 | 58 | 10 | 288 | 154 | 112 | 134 | -79 | -62 | 100 | 6 | 8 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -7 | 58 | 10 | 288 | 154 | 112 | 134 | -79 | -62 | 100 | 6 | 8 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.300 | 1.300 | 1.450 | 1.500 | 1.722 | 1.696 | 1.580 | 1.191 | 1.317 | 1.022 | 385 | 392 | 400 | 408 |
| Equity | -70 | -77 | -19 | -9 | 279 | 432 | 449 | 530 | 451 | 333 | 377 | 384 | 392 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.124 | 460 | 670 | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.370 | 1.377 | 1.469 | 1.509 | 1.443 | 1.264 | 7 | 201 | 195 | 189 | 8 | 8 | 8 | 8 |
| Total debt | 1.370 | 1.377 | 1.469 | 1.509 | 1.443 | 1.264 | 1.131 | 661 | 866 | 688 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|