| Revenue | DKK 759K | -38% |
| EBITDA | DKK -916K | -231% |
| Net profit | DKK -1,3M | -781% |
| Total assets | DKK 13,7M | -11% |
| Equity | DKK 12,8M | +3485% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 750 | 1.175 | 1.208 | 1.233 | 759 |
| Staff expenses | -425 | -425 | -326 | -335 | -175 |
| EBITDA | -4.999 | 725 | 1.382 | 699 | -916 |
| Depreciation & amort. | -353 | -305 | -305 | -305 | -127 |
| EBIT | -5.353 | 420 | 1.077 | 394 | -1.043 |
| Net financials | -151 | -97 | -467 | -586 | -654 |
| Profit before tax | -5.504 | 323 | 611 | -193 | -1.697 |
| Tax | -1.128 | -10 | 134 | -42 | -373 |
| Net profit | -4.375 | 333 | 477 | -150 | -1.324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.455 | 15.801 | 16.256 | 15.280 | 13.670 |
| Equity | 501 | 834 | 981 | 356 | 12.750 |
| Long-term debt | 14.141 | 14.211 | 14.085 | 13.762 | 355 |
| Short-term debt | 1.742 | 695 | 943 | 897 | 565 |
| Total debt | 15.883 | 14.906 | 15.028 | 14.659 | 920 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Mia Jørgensen | Board of Directors | 0 companies |
| Jannie Louise Jørgensen | Board of Directors | 0 companies |
| Ann Eleonora Jørgensen | Board of Directors | 0 companies |
| Aase Solveig Jørgensen | Board of Directors | 0 companies |