| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 418K | -8% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 10M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -13 | -9 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -13 | -9 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -13 | -9 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -6 | -6 | -7 |
| Net financials | 446 | 661 | 532 | 426 | 302 | 405 | 541 | 1.111 | 1.613 | 672 | 824 | 758 | 660 | 455 | 420 |
| Profit before tax | 436 | 651 | 521 | 413 | 293 | 398 | 533 | 1.103 | 1.605 | 664 | 816 | 750 | 654 | 449 | 413 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -8 | -4 | -3 | -3 | -5 |
| Net profit | 436 | 651 | 521 | 413 | 293 | 398 | 533 | 1.103 | 1.605 | 689 | 824 | 755 | 657 | 452 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.646 | 9.139 | 9.753 | 9.975 | 7.012 | 7.064 | 7.752 | 8.191 | 9.380 | 10.086 | 9.970 | 10.450 | 10.766 | 11.009 | 10.953 |
| Equity | 5.801 | 6.452 | 6.973 | 7.070 | 4.351 | 4.749 | 5.282 | 6.282 | 7.779 | 8.357 | 9.068 | 9.708 | 9.965 | 10.017 | 10.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.844 | 2.687 | 2.780 | 2.905 | 2.661 | 2.315 | 2.470 | 1.909 | 1.601 | 1.729 | 902 | 742 | 801 | 991 | 920 |
| Total debt | 2.844 | 2.687 | 2.780 | 2.905 | 2.661 | 2.315 | 2.470 | 1.909 | 1.601 | 1.729 | 902 | 742 | 801 | 991 | 920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|