| Revenue | DKK 50K | -83% |
| EBITDA | DKK 50K | -83% |
| Net profit | DKK 40K | -83% |
| Total assets | DKK 156K | -29% |
| Equity | DKK -78K | +34% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.017 | 4.452 | 2.656 | 3.309 | 3.306 | 3.182 | 858 | 533 | 2.386 | 504 | 256 | 290 | 50 |
| Staff expenses | -1.877 | -2.150 | -2.498 | -3.242 | -3.247 | -3.101 | -1.353 | -7 | -2.185 | -708 | -1 | -0 | -0 |
| EBITDA | -860 | 2.301 | 159 | 67 | 59 | 81 | -500 | 525 | 201 | -204 | 255 | 290 | 50 |
| Depreciation & amort. | 3.471 | 159 | -74 | -42 | -54 | -59 | -65 | -44 | -29 | -16 | -9 | -0 | -0 |
| EBIT | -4.331 | 2.142 | 85 | 25 | 4 | 22 | -565 | 481 | 172 | -219 | 246 | 290 | 50 |
| Net financials | -354 | -151 | -46 | -15 | -9 | -3 | -21 | -18 | -17 | -9 | -7 | -3 | -1 |
| Profit before tax | -4.685 | 1.991 | 39 | 10 | -5 | 19 | -586 | 463 | 155 | -228 | 239 | 287 | 49 |
| Tax | -41 | -28 | 9 | 2 | 1 | 43 | -0 | -0 | -0 | -0 | -0 | 46 | 9 |
| Net profit | -4.644 | 2.020 | 30 | 7 | -6 | -25 | -586 | 463 | 155 | -228 | 239 | 241 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.158 | 1.271 | 769 | 636 | 760 | 1.760 | 1.156 | 557 | 951 | 239 | 185 | 221 | 156 |
| Equity | -2.428 | -409 | -379 | -371 | -377 | -402 | -988 | -525 | -370 | -598 | -359 | -118 | -78 |
| Long-term debt | 39 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 |
| Short-term debt | 8.547 | 1.672 | 1.147 | 1.008 | 1.137 | 2.162 | 2.144 | 1.082 | 1.321 | 801 | 544 | 340 | 235 |
| Total debt | 8.586 | 1.680 | 1.147 | 1.008 | 1.137 | 2.162 | 2.144 | 1.082 | 1.321 | 836 | 544 | 340 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|