| Revenue | DKK 652K | +22% |
| EBITDA | DKK 652K | +22% |
| Net profit | DKK 3,3M | +205% |
| Total assets | DKK 43,2M | +12% |
| Equity | DKK 33,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -25 | -22 | -32 | -24 | 100 | 333 | 397 | 590 | 2.489 | 587 | 667 | 535 | 652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -25 | -22 | -32 | -24 | 100 | 333 | 397 | 590 | 2.489 | -274 | 667 | 535 | 652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -66 | -198 | -198 | -388 | -563 | -537 | -1.255 | -317 | -219 |
| EBIT | -29 | -25 | -22 | -32 | -24 | 34 | 135 | 200 | 202 | 1.926 | -811 | -588 | 218 | 433 |
| Net financials | 764 | 1.437 | 1.484 | 674 | 845 | 973 | 1.892 | 2.815 | 2.127 | 917 | 355 | 652 | 825 | 2.971 |
| Profit before tax | 735 | 1.412 | 1.462 | 643 | 821 | 1.007 | 2.027 | 3.015 | 2.329 | 2.843 | -455 | 64 | 1.043 | 3.404 |
| Tax | 17 | -0 | -16 | 37 | -13 | -37 | 26 | 43 | 31 | 294 | -268 | -279 | -52 | 58 |
| Net profit | 718 | 1.412 | 1.479 | 605 | 834 | 1.044 | 2.001 | 2.972 | 2.298 | 2.549 | -187 | 343 | 1.095 | 3.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.778 | 18.447 | 19.870 | 20.213 | 19.721 | 22.558 | 23.917 | 26.745 | 32.903 | 34.534 | 40.086 | 39.182 | 38.480 | 43.175 |
| Equity | 14.620 | 15.984 | 17.415 | 17.971 | 18.755 | 19.748 | 21.697 | 24.616 | 26.860 | 29.354 | 29.110 | 29.338 | 30.312 | 33.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.076 | 1.032 | 990 | 4.341 | 3.237 | 6.962 | 6.504 | 6.162 | 5.846 |
| Short-term debt | 158 | 2.463 | 2.455 | 2.242 | 967 | 1.735 | 1.188 | 1.119 | 1.651 | 1.944 | 4.015 | 3.340 | 2.007 | 3.671 |
| Total debt | 158 | 2.463 | 2.455 | 2.242 | 967 | 2.810 | 2.220 | 2.109 | 5.992 | 5.180 | 10.976 | 9.844 | 8.169 | 9.517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|