| Revenue | DKK -32K | -9% |
| EBITDA | DKK -32K | +9% |
| Net profit | DKK -668K | -117% |
| Total assets | DKK 7,8M | -17% |
| Equity | DKK 7,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -19 | -12 | -16 | -16 | -26 | -40 | -58 | -35 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -9 | -13 | -13 | -19 | -12 | -16 | -16 | -26 | -40 | -58 | -35 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -9 | -13 | -13 | -19 | -12 | -16 | -16 | -26 | -43 | -58 | -35 | -32 |
| Net financials | 8.430 | 15.995 | 8.864 | 3.359 | -2.217 | -14.058 | 888 | -31.321 | -5.416 | 1.109 | -58 | 4.095 | 4.016 | -636 |
| Profit before tax | 8.419 | 15.983 | 8.855 | 3.346 | -2.230 | -14.077 | 876 | -31.337 | -5.431 | 1.082 | -101 | 4.037 | 3.981 | -668 |
| Tax | 78 | 76 | 76 | 72 | 80 | 99 | 110 | 112 | 74 | -74 | -0 | -0 | -0 | -0 |
| Net profit | 8.341 | 15.907 | 8.779 | 3.274 | -2.310 | -14.177 | 766 | -31.449 | -5.506 | 1.157 | -101 | 4.037 | 3.981 | -668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.950 | 41.555 | 52.724 | 56.031 | 52.278 | 37.968 | 38.082 | 6.539 | 2.758 | 3.866 | 3.735 | 6.729 | 9.415 | 7.800 |
| Equity | 25.864 | 41.471 | 49.850 | 55.070 | 51.760 | 37.483 | 37.949 | 6.200 | 2.467 | 3.623 | 3.410 | 6.346 | 9.328 | 7.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 85 | 2.874 | 960 | 518 | 485 | 133 | 339 | 291 | 243 | 325 | 382 | 87 | 40 |
| Total debt | 86 | 85 | 2.874 | 960 | 518 | 485 | 133 | 339 | 291 | 243 | 325 | 382 | 87 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2012 | |
| Individual | 33.3% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|