| Revenue | DKK 1,8M | +19% |
| EBITDA | DKK 1,8M | +19% |
| Net profit | DKK 686K | +5% |
| Total assets | DKK 13,1M | +0% |
| Equity | DKK 3,2M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -314 | 297 | 293 | 349 | 325 | 344 | 453 | 765 | 718 | 753 | 823 | 1.492 | 1.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | 297 | 293 | 349 | 325 | 344 | 453 | 765 | 718 | 753 | 823 | 1.492 | 1.779 |
| Depreciation & amort. | -87 | -90 | -90 | -91 | -87 | -113 | -213 | -280 | -281 | -281 | -281 | -355 | -518 |
| EBIT | -228 | 207 | 203 | 258 | 238 | 230 | 241 | 485 | 437 | 472 | 542 | 1.137 | 1.261 |
| Net financials | -116 | -112 | -114 | -108 | -81 | -169 | -223 | -276 | -209 | -181 | -181 | -282 | -380 |
| Profit before tax | -112 | 95 | 88 | 151 | 158 | 61 | 17 | 209 | 228 | 291 | 361 | 854 | 881 |
| Tax | -28 | 31 | 20 | 52 | 35 | 17 | 5 | 41 | 51 | 64 | 80 | 200 | 195 |
| Net profit | -84 | 64 | 69 | 99 | 123 | 44 | 12 | 167 | 176 | 227 | 281 | 655 | 686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.047 | 4.264 | 3.999 | 3.914 | 3.829 | 8.087 | 9.534 | 10.344 | 9.984 | 10.122 | 9.653 | 13.084 | 13.103 |
| Equity | 580 | 644 | 713 | 812 | 934 | 978 | 991 | 1.158 | 1.334 | 1.561 | 1.841 | 2.496 | 3.182 |
| Long-term debt | -2.692 | 2.676 | 2.426 | 2.168 | 1.518 | 3.287 | 3.731 | 4.258 | 4.048 | 3.816 | 3.554 | 6.142 | 5.959 |
| Short-term debt | -553 | 691 | 588 | 610 | 1.036 | 3.440 | 4.357 | 4.413 | 4.048 | 4.162 | 3.654 | 3.776 | 3.251 |
| Total debt | -3.245 | 3.367 | 3.014 | 2.778 | 2.554 | 6.727 | 8.088 | 8.670 | 8.096 | 7.978 | 7.208 | 9.918 | 9.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVT Group ApS | Company | 100.0% | 100.0% | 2023 |
Lovmand Holding ApS | Company | 33.3% | 33.3% | 2019 |
Wind-Hornstrup Holding ApS | Company | 33.3% | 33.3% | 2019 |
K.Y.M. ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thousgaard | Management | 0 companies |
| Jesper Lovmand | Chairman | 0 companies |
| Morten Storm Pipper | Board of Directors | 0 companies |
| Kristian Wind Hornstrup | Board of Directors | 0 companies |
| Kjeld Yde Madsen | Board of Directors | 0 companies |