| Revenue | DKK -15K | +39% |
| EBITDA | DKK -22K | -53% |
| Net profit | DKK 142K | +0% |
| Total assets | DKK 301K | +44% |
| Equity | DKK 279K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 | -7 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 5 | -5 | -6 | -14 | -8 | -8 | -8 | -8 | -8 | -7 | -7 | -14 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 5 | -5 | -6 | -14 | -8 | -8 | -8 | -8 | -8 | -7 | -7 | -14 | -22 |
| Net financials | -2 | -2 | 5 | 100 | 214 | 6 | 5 | 5 | 5 | 122 | 3 | 3 | 156 | 163 |
| Profit before tax | 2 | 2 | 0 | 94 | 201 | -3 | -3 | -3 | -3 | 114 | -4 | -5 | 142 | 142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 2 | 0 | 94 | 201 | -3 | -3 | -3 | -3 | 114 | -4 | -5 | 142 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 118 | 118 | 135 | 136 | 133 | 130 | 127 | 124 | 182 | 133 | 128 | 209 | 301 |
| Equity | 117 | 114 | 115 | 131 | 132 | 130 | 126 | 123 | 120 | 178 | 129 | 124 | 205 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | -4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 22 |
| Total debt | -4 | -4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|