| Revenue | — | — |
| EBITDA | DKK -16K | +0% |
| Net profit | DKK -221K | -277% |
| Total assets | DKK 462K | -32% |
| Equity | DKK 305K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -5 | -6 | -7 | -7 | -10 | -7 | -7 | -8 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -5 | -6 | -7 | -7 | -10 | -7 | -7 | -8 | -9 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -5 | -6 | -7 | -7 | -10 | -7 | -7 | -8 | -9 | -16 | -16 |
| Net financials | -20 | 2 | 65 | 12 | 288 | 164 | 105 | 156 | 50 | 42 | 31 | 165 | 140 | -205 |
| Profit before tax | -28 | -7 | 56 | 7 | 282 | 158 | 98 | 146 | 43 | 35 | 22 | 157 | 125 | -221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -28 | -7 | 56 | 7 | 282 | 158 | 98 | 146 | 43 | 35 | 22 | 157 | 125 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.300 | 1.300 | 1.450 | 1.500 | 1.722 | 1.654 | 1.565 | 1.181 | 976 | 758 | 446 | 584 | 679 | 462 |
| Equity | -70 | -76 | -21 | -14 | 268 | 426 | 524 | 670 | 605 | 529 | 438 | 520 | 526 | 305 |
| Long-term debt | 0 | 0 | 153 | 161 | 170 | 179 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.370 | 1.376 | 1.318 | 1.353 | 1.284 | 1.049 | 852 | 511 | 372 | 229 | 8 | 64 | 153 | 157 |
| Total debt | 1.370 | 1.376 | 1.471 | 1.514 | 1.454 | 1.228 | 1.041 | 511 | 372 | 229 | 8 | 64 | 153 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|