| Revenue | DKK 126,7M | +22% |
| EBITDA | DKK 79,5M | +39% |
| Net profit | DKK 21,3M | +439% |
| Total assets | DKK 1,6B | +4% |
| Equity | DKK 744,5M | +3% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 95.946 | 97.890 | 99.490 | 104.249 | 126.666 |
| Staff expenses | -21.353 | -0 | -0 | -19.606 | -21.625 |
| EBITDA | 56.546 | 62.582 | 22.710 | 57.065 | 79.543 |
| Depreciation & amort. | -31.916 | -34.709 | -0 | -37.243 | -38.666 |
| EBIT | 24.630 | 27.873 | 22.710 | 19.822 | 40.877 |
| Net financials | -10.995 | -10.905 | -12.611 | -15.876 | -19.592 |
| Profit before tax | 19.164 | 16.968 | 10.099 | 3.946 | 21.285 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19.164 | 16.968 | 10.099 | 3.946 | 21.285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.416.557 | 1.468.978 | 1.509.080 | 1.558.326 | 1.627.288 |
| Equity | 692.187 | 709.155 | 719.254 | 723.201 | 744.485 |
| Long-term debt | 661.722 | 722.118 | 753.781 | 792.186 | 835.585 |
| Short-term debt | 62.648 | 37.705 | 36.045 | 42.939 | 47.218 |
| Total debt | 724.370 | 759.823 | 789.826 | 835.125 | 882.803 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2010 |
| Former (8) | ||
CJ Deputy | Deputy | 2022 – 2025 |
EK | Deputy | 2018 – 2025 |
MR Deputy | Deputy | 2018 – 2022 |
PL Deputy | Deputy | 2018 – 2022 |
JG Deputy | Deputy | 2023 – 2025 |
JU Management | Management | 2007 – 2010 |
HS Deputy | Deputy | 2011 – 2014 |
BP Deputy | Deputy | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Chairman | 2014 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (24) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Deputy Chairman | 2007 – 2012 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Deputy Chairman | 2014 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Johnson | Deputy | 0 companies |
| Søren Christian Erikstrup | Management | 0 companies |
| Erik Kirkegaard Mikkelsen | Deputy | 0 companies |
| Mette Riis Binderup | Deputy | 0 companies |
| Per Lynge Laursen | Deputy | 0 companies |
| Jane Grøn | Deputy | 0 companies |
| Jørgen Ussing | Management | 0 companies |
| Henrik Sloth | Deputy | 0 companies |
| Bo Plejdrup Ritterbusch | Deputy | 0 companies |
| Rikke Bersang Fonnesbæk | Deputy Chairman | 0 companies |
| Gitte Hewitt | Board of Directors | 0 companies |
| Nedzada Muhovic | Board of Directors | 0 companies |
| Jens Dalgaard | Board of Directors | 0 companies |
| Brian Frost | Board of Directors | 0 companies |
| Niels Erik Borup Poulsen | Board of Directors | 0 companies |
| Peter Muhl Vejen Nielsen | Board of Directors | 0 companies |
| Lisbet Toft | Board of Directors | 0 companies |
| Jørn Helge Nielsen | Board of Directors | 0 companies |
| Melanie Jane Simick | Board of Directors | 0 companies |
| Peder Larsen | Board of Directors | 0 companies |
| Søren Schnack | Deputy Chairman | 0 companies |
| Svend Erik Bruun Madsen | Board of Directors | 0 companies |
| Per Kragelund | Board of Directors | 0 companies |
| Kim Baade Christiansen | Board of Directors | 0 companies |
| Brian Sund Basse | Board of Directors | 0 companies |
| Tom Thygesen | Board of Directors | 0 companies |
| Per Johan Roth | Board of Directors | 0 companies |
| Peter Fruergaard Schrøder | Board of Directors | 0 companies |
| Niels Kristian Kirketerp Nielsen | Board of Directors | 0 companies |
| Jes Vibech Laursen | Board of Directors | 0 companies |
| Danny Juul Jensen | Board of Directors | 0 companies |
| Ib Preben Christensen | Chairman | 0 companies |
| Per Husted Nielsen | Board of Directors | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Anders Krogh-Nielsen | Board of Directors | 0 companies |
| Verner Haulrik Kristiansen | Board of Directors | 0 companies |
| Niels Peter Christoffersen | Deputy Chairman | 0 companies |
| Jørgen Ejner Hammer Sørensen | Chairman | 0 companies |
| Per Falentin Olesen | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Jesper Skov Mikkelsen | Board of Directors | 0 companies |
| Anne-Marie Truelsen | Board of Directors | 0 companies |
| Preben Weller Nielsen | Board of Directors | 0 companies |
| Kim Greger Christiansen | Board of Directors | 0 companies |