| Revenue | DKK -6K | -89% |
| EBITDA | DKK -6K | +89% |
| Net profit | DKK -6K | +89% |
| Total assets | DKK 18K | -77% |
| Equity | DKK -432K | -1% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.173 | 1.633 | -115 | -56 | -6 |
| Staff expenses | -1.910 | -1.773 | -89 | -0 | -0 |
| EBITDA | 263 | -140 | -204 | -56 | -6 |
| Depreciation & amort. | -114 | -1.289 | -70 | -0 | -0 |
| EBIT | 149 | -1.428 | -274 | -56 | -6 |
| Net financials | -11 | 58 | -18 | 1 | -0 |
| Profit before tax | 138 | -1.370 | -292 | -56 | -6 |
| Tax | -8 | -296 | -81 | -0 | -0 |
| Net profit | 146 | -1.075 | -211 | -56 | -6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.887 | 1.519 | 811 | 80 | 18 |
| Equity | 916 | -159 | -370 | -426 | -432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.460 | 1.463 | 1.181 | 506 | 450 |
| Total debt | 1.460 | 1.463 | 1.181 | 506 | 450 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Unofficial title | Unofficial title | 2016 – 2018 |
KJ Management | Management | 2008 – 2013 |
IA Management | Management | 2014 – 2016 |
MC Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bøgh Jensen | Unofficial title | 0 companies |
| Kristian Jensen | Management | 0 companies |
| Ib Anton Hansen | Management | 0 companies |
| Morten Christensen | Management | 0 companies |
| Asger Lund | Board of Directors | 0 companies |
| Kirsten Møller Jensen | Board of Directors | 0 companies |
| Lise Kjær Hansen | Board of Directors | 0 companies |