| Revenue | DKK 200K | -20000000% |
| EBITDA | DKK 200K | +20000000% |
| Net profit | DKK 180K | -35% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 832K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 743 | 716 | 922 | 1.191 | 1.277 | 1.101 | 2.323 | -9 | -0 | -0 | -0 | 200 |
| Staff expenses | -547 | -729 | -751 | -944 | -993 | -1.112 | -1.148 | -850 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 14 | -35 | -22 | 198 | 165 | -47 | 1.473 | -9 | -0 | -0 | -0 | 200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 14 | -35 | -22 | 198 | 165 | -47 | 1.473 | -9 | -0 | -0 | -0 | 200 |
| Net financials | -5 | -1 | -3 | -3 | -1 | -1 | -3 | -1 | -9 | 80 | 77 | 269 | 174 |
| Profit before tax | 39 | 12 | -38 | -25 | 197 | 164 | -50 | 1.472 | -18 | 80 | 77 | 269 | 174 |
| Tax | 11 | 5 | -7 | -4 | 49 | 36 | -10 | 325 | -3 | -4 | -5 | -7 | -6 |
| Net profit | 28 | 8 | -31 | -21 | 148 | 128 | -40 | 1.147 | -15 | 84 | 82 | 276 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 172 | 126 | 207 | 385 | 513 | 419 | 1.476 | 1.253 | 1.257 | 1.262 | 1.269 | 1.277 |
| Equity | -24 | -16 | -47 | -68 | 80 | 208 | 168 | 1.315 | 505 | 532 | 557 | 774 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 188 | 174 | 275 | 305 | 305 | 251 | 161 | 748 | 725 | 705 | 495 | 445 |
| Total debt | 133 | 188 | 174 | 275 | 305 | 305 | 251 | 161 | 748 | 725 | 705 | 495 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2008 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PF Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Majlund Kirkegaard | Founder | 0 companies |
| Steen Haxholm | Chief Executive Officer | 0 companies |
| Poul Fuglsbjerg | Founder | 0 companies |