| Revenue | DKK 445K | +213% |
| EBITDA | DKK 445K | +213% |
| Net profit | DKK 746K | +325% |
| Total assets | DKK 5,7M | +14% |
| Equity | DKK 5,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 52 | 64 | 97 | 50 | 57 | 39 | 19 | 124 | 112 | 142 | 142 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 52 | 64 | 97 | 171 | 57 | 39 | 19 | 124 | 112 | 142 | 142 | 445 |
| Depreciation & amort. | -65 | -65 | -65 | -160 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | -13 | -1 | -63 | 110 | 57 | 39 | 19 | 124 | 112 | 142 | 142 | 445 |
| Net financials | -24 | -31 | 63 | 714 | -127 | -11 | 37 | 9 | 40 | 127 | -198 | 83 | 407 |
| Profit before tax | 40 | -44 | 61 | 651 | -17 | 47 | 76 | 28 | 165 | 238 | -57 | 225 | 852 |
| Tax | 10 | 1 | 84 | 14 | 7 | 11 | 17 | 9 | 26 | 52 | -25 | 49 | 106 |
| Net profit | 30 | -45 | -23 | 637 | -24 | 36 | 59 | 20 | 139 | 186 | -32 | 175 | 746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.079 | 5.007 | 5.034 | 5.708 | 4.959 | 4.890 | 4.953 | 4.951 | 5.144 | 5.337 | 5.172 | 5.043 | 5.742 |
| Equity | 4.457 | 4.322 | 4.299 | 4.936 | 4.912 | 4.847 | 4.906 | 4.925 | 5.064 | 5.250 | 5.104 | 4.965 | 5.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 43 | 43 | 43 | 43 |
| Short-term debt | 622 | 685 | 735 | 772 | 47 | 43 | 47 | 26 | 37 | 44 | 25 | 35 | 106 |
| Total debt | 622 | 685 | 735 | 772 | 47 | 43 | 47 | 26 | 80 | 87 | 68 | 78 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bisholt | Founder | 0 companies |