| Revenue | DKK -32K | +5% |
| EBITDA | DKK -32K | -5% |
| Net profit | DKK -32K | -25% |
| Total assets | DKK 63,9M | +1% |
| Equity | DKK 36,2M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -33 | -36 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -33 | -36 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -33 | -36 | -30 | -32 |
| Net financials | 5 | 4 | 3 | 1 | -0 |
| Profit before tax | -38 | -29 | -33 | -29 | -32 |
| Tax | 0 | -0 | -3 | -4 | -0 |
| Net profit | -38 | -29 | -30 | -26 | -32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.401 | 38.442 | 38.985 | 63.389 | 63.892 |
| Equity | 25.159 | 25.130 | 25.101 | 36.233 | 36.201 |
| Long-term debt | 0 | 0 | 0 | 14.631 | 16.342 |
| Short-term debt | 15.242 | 13.311 | 13.884 | 12.525 | 11.348 |
| Total debt | 15.242 | 13.311 | 13.884 | 27.156 | 27.690 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2025 |
| Former (7) | ||
DF Management | Management | 2017 – 2022 |
LM Management | Management | 2014 – 2017 |
LV Management | Management | 2008 – 2009 |
LC Management | Management | 2009 – 2010 |
JK Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
LH Management | Management | 2010 – 2013 |
FB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Former (14) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Donatella Fanti | Management | 0 companies |
| Lars Møller | Management | 0 companies |
| Lars Vendelbo Pedersen | Management | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Jesper Kaas Horsbøl | Chief Executive Officer | 0 companies |
| Lene Henriette Hansen | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Preben Holdgaard Christensen | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Chairman | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Solveig Diana Hoffmann | Chairman | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Mads Louie Frazier | Board of Directors | 0 companies |
| Jesper Mølgaard | Chairman | 0 companies |
| Dorota Marta Roch | Chairman | 0 companies |
| Kaspar Kærskov Jakobsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |