| Revenue | DKK 5K | -92% |
| EBITDA | DKK 5K | -92% |
| Net profit | DKK -40K | -442% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 100K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 54 | 77 | 72 | 46 | 42 | 91 | 64 | 48 | 69 | 55 | 67 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 42 | 79 | 78 | -112 | 42 | 91 | 64 | 48 | 69 | 55 | 67 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 42 | 79 | 78 | -112 | 42 | 91 | 64 | 48 | 69 | 55 | 67 | 5 |
| Net financials | -59 | -67 | -63 | -60 | -53 | -49 | -42 | -29 | -31 | -17 | -52 | -52 | -56 |
| Profit before tax | -21 | -25 | 15 | 19 | -165 | -7 | 49 | 35 | 17 | 52 | 3 | 15 | -51 |
| Tax | -0 | -0 | -3 | -0 | -2 | -3 | -0 | -0 | -0 | -23 | 1 | 3 | -11 |
| Net profit | -21 | -25 | 18 | 19 | -163 | -3 | 49 | 35 | 17 | 75 | 2 | 12 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 1.473 | 1.474 | 1.467 | 1.304 | 1.308 | 1.351 | 1.352 | 1.323 | 1.336 | 1.326 | 1.319 | 1.334 |
| Equity | -122 | -147 | -129 | -110 | -274 | -277 | -228 | -193 | -177 | -102 | -99 | 139 | 100 |
| Long-term debt | 1.437 | 1.429 | 1.390 | 1.342 | 1.291 | 1.112 | 1.001 | 945 | 889 | 839 | 783 | 749 | 695 |
| Short-term debt | 152 | 191 | 212 | 235 | 287 | 473 | 579 | 600 | 610 | 600 | 643 | 431 | 539 |
| Total debt | 1.589 | 1.620 | 1.603 | 1.577 | 1.578 | 1.585 | 1.580 | 1.545 | 1.500 | 1.438 | 1.426 | 1.180 | 1.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2008 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LK HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ostenfeldt Jensen | Management | 0 companies |
| Henrik Borup Andresen | Management | 0 companies |