| Revenue | DKK -111K | +450% |
| EBITDA | DKK -390K | -25% |
| Net profit | DKK 234K | +8% |
| Total assets | DKK 12,9M | +51% |
| Equity | DKK 4,1M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -2 | -6 | -5 | -5 | -5 | -5 | -8 | -12 | -22 | -20 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -2 | -6 | -5 | -5 | -5 | -5 | -23 | -207 | -279 | -313 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -2 | -6 | -5 | -5 | -5 | -5 | -23 | -207 | -279 | -313 | -390 |
| Net financials | -108 | -2 | -66 | 257 | 405 | 7 | 1.222 | 2.838 | 702 | -199 | 591 | 689 |
| Profit before tax | -118 | -4 | -72 | 252 | 400 | 2 | 1.217 | 2.815 | 494 | -478 | 278 | 299 |
| Tax | -0 | -1 | -4 | 2 | 1 | 1 | 8 | 121 | 109 | -104 | 61 | 65 |
| Net profit | -118 | -3 | -68 | 250 | 399 | 1 | 1.209 | 2.694 | 385 | -374 | 217 | 234 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 50 | 67 | 148 | 458 | 362 | 1.437 | 6.647 | 6.919 | 8.688 | 8.542 | 12.924 |
| Equity | -38 | -41 | -110 | 141 | 436 | 331 | 1.432 | 4.015 | 4.288 | 3.799 | 3.898 | 4.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.485 |
| Short-term debt | 38 | 91 | 176 | 8 | 22 | 31 | 5 | 2.632 | 2.631 | 4.889 | 4.644 | 5.307 |
| Total debt | 38 | 91 | 176 | 8 | 22 | 31 | 5 | 2.632 | 2.631 | 4.889 | 4.644 | 8.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Andresen | Founder | 0 companies |