| Revenue | DKK 2,5M | +36% |
| EBITDA | DKK 2,5M | +36% |
| Net profit | DKK -2,7M | +18% |
| Total assets | DKK 101,4M | -1% |
| Equity | DKK 14,8M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.888 | 3.178 | 3.176 | 3.886 | 1.016 | 1.567 | 403 | 151 | -294 | 798 | 1.847 | 2.521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.781 | 1.688 | 8.718 | 14.870 | 1.016 | 1.567 | 403 | 151 | -294 | 798 | 1.847 | 2.521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -892 | -909 | -920 | -940 | -933 | -1.267 | -1.448 | -1.459 |
| EBIT | 4.781 | 1.688 | 8.718 | 14.870 | 124 | 658 | -517 | -790 | -1.227 | -470 | 399 | 1.063 |
| Net financials | -776 | -837 | -819 | -619 | -1.231 | -968 | -563 | -1.122 | -1.206 | -1.670 | -3.694 | -3.759 |
| Profit before tax | 4.005 | 851 | 7.900 | 14.251 | -1.107 | -310 | -1.080 | -1.912 | -2.433 | -2.139 | -3.294 | -2.696 |
| Tax | -531 | -92 | 55 | 2.512 | -113 | -64 | 1.138 | -12 | -0 | -26 | -0 | -0 |
| Net profit | 4.535 | 943 | 7.845 | 11.739 | -994 | -245 | -2.218 | -1.899 | -2.433 | -2.113 | -3.294 | -2.696 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.912 | 47.162 | 58.669 | 71.733 | 64.298 | 101.410 | 103.450 | 102.517 | 103.465 | 103.329 | 102.619 | 101.427 |
| Equity | 6.601 | 10.444 | 18.289 | 30.028 | 19.254 | 19.009 | 16.791 | 14.891 | 12.458 | 10.345 | 17.313 | 14.829 |
| Long-term debt | 33.318 | 33.361 | 37.045 | 36.532 | 0 | 78.310 | 82.860 | 84.577 | 87.431 | 0 | 81.584 | 83.278 |
| Short-term debt | 5.993 | 3.357 | 3.336 | 3.225 | 45.044 | 4.092 | 3.800 | 2.449 | 3.326 | 92.984 | 3.701 | 3.283 |
| Total debt | 39.311 | 36.718 | 40.381 | 39.757 | 45.044 | 82.402 | 86.660 | 87.026 | 90.757 | 92.984 | 85.285 | 86.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2017 | — | — |
LM Management | Management | 2014 | — | — |
LV Management | Management | 2008 | — | — |
LC Management | Management | 2009 | — | — |
ST Management | Management | 2025 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LH Management | Management | 2010 | — | — |
FB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Resi Propco Amagerbrogade Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Donatella Fanti | Management | 0 companies |
| Lars Møller | Management | 0 companies |
| Lars Vendelbo Pedersen | Management | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Jesper Kaas Horsbøl | Chief Executive Officer | 0 companies |
| Lene Henriette Hansen | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Preben Holdgaard Christensen | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Chairman | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Solveig Diana Hoffmann | Chairman | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Mads Louie Frazier | Board of Directors | 0 companies |
| Jesper Mølgaard | Chairman | 0 companies |
| Dorota Marta Roch | Chairman | 0 companies |
| Kaspar Kærskov Jakobsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |