| Revenue | DKK 3,4M | +12% |
| EBITDA | DKK 4,2M | +261% |
| Net profit | DKK 2,4M | +1816% |
| Total assets | DKK 80,8M | +3% |
| Equity | DKK 56,5M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.240 | 4.093 | 3.427 | 3.072 | 3.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.440 | 8.466 | -16.247 | 1.172 | 4.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.440 | 8.466 | -16.247 | 1.172 | 4.232 |
| Net financials | 692 | 811 | -355 | -1.133 | -1.132 |
| Profit before tax | 18.132 | 9.277 | -16.602 | 39 | 3.101 |
| Tax | 3.993 | 2.066 | -3.652 | -87 | 690 |
| Net profit | 14.139 | 7.212 | -12.949 | 126 | 2.411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.864 | 95.004 | 63.181 | 78.097 | 80.806 |
| Equity | 59.679 | 66.891 | 53.942 | 54.068 | 56.479 |
| Long-term debt | 20.339 | 19.338 | 5.382 | 5.382 | 5.382 |
| Short-term debt | 2.403 | 2.903 | 2.314 | 16.683 | 16.339 |
| Total debt | 22.743 | 22.242 | 7.696 | 22.065 | 21.721 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2022 |
| Former (6) | ||
LV Management | Management | 2008 – 2009 |
LC Management | Management | 2009 – 2010 |
KP Management | Management | 2022 – 2022 |
JJ Management | Management | 2018 – 2022 |
CR Management | Management | 2015 – 2018 |
LH Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (12) | ||
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kofoed Hansen | Management | 0 companies |
| Lars Vendelbo Pedersen | Management | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Kim Per Svendsen | Management | 0 companies |
| Jack Johannes Richard Nyberg | Management | 0 companies |
| Claes Robert Gunnar Charpentier | Management | 0 companies |
| Lene Henriette Hansen | Management | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Line Pedersen | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Chairman | 0 companies |
| Lars Svante Arved Wedman | Board of Directors | 0 companies |
| Katrin Isabel Snellman-Charpetier | Board of Directors | 0 companies |
| Steen Lyngbak Munk | Chairman | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Mads Louie Frazier | Board of Directors | 0 companies |
| Cornelis Johannes Snoek | Board of Directors | 0 companies |
| Jesper Mølgaard | Chairman | 0 companies |
| Bo Erik Berggren | Chairman | 0 companies |
| Ewoud Adrian Boekhout | Board of Directors | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |