| Revenue | DKK 6,2M | +15% |
| EBITDA | DKK 2M | -62% |
| Net profit | DKK 388K | -55% |
| Total assets | DKK 167,9M | -2% |
| Equity | DKK 85,9M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.169 | 6.342 | 5.921 | 5.381 | 6.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.831 | 38.823 | -6.810 | 5.131 | 1.963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.831 | 38.823 | -6.810 | 5.131 | 1.963 |
| Net financials | 12.127 | 5.553 | -14.874 | -3.681 | -1.390 |
| Profit before tax | 6.296 | 44.376 | -21.684 | 1.450 | 573 |
| Tax | -1.786 | 8.093 | -1.922 | 588 | 185 |
| Net profit | 8.082 | 36.283 | -19.762 | 862 | 388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.179 | 199.259 | 178.211 | 171.070 | 167.914 |
| Equity | 72.272 | 104.420 | 84.658 | 85.520 | 85.908 |
| Long-term debt | 40.695 | 36.371 | 3.827 | 3.827 | 3.827 |
| Short-term debt | 36.169 | 42.569 | 76.628 | 67.302 | 64.005 |
| Total debt | 76.864 | 78.940 | 80.455 | 71.129 | 67.832 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KK Management | Management | 2022 |
MG Management | Management | 2022 |
CJ Management | Management | 2022 |
EA Management | Management | 2022 |
| Former (7) | ||
AD Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
LP Management | Management | 2022 – 2022 |
JJ Management | Management | 2018 – 2022 |
SG Management | Management | 2010 – 2015 |
PE Management | Management | 2010 – 2015 |
KP Management | Management | 2022 – 2022 |
CR Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kofoed Hansen | Management | 0 companies |
| Ari Daníelsson | Chief Executive Officer | 0 companies |
| Line Pedersen | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Jack Johannes Richard Nyberg | Management | 0 companies |
| Sigthor Gudmundsson | Management | 0 companies |
| Paul Embleton | Management | 0 companies |
| Kim Per Svendsen | Management | 0 companies |
| Cornelis Johannes Snoek | Management | 0 companies |
| Claes Robert Gunnar Charpentier | Management | 0 companies |
| Ewoud Adrian Boekhout | Management | 0 companies |